USD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.4 Million | 2.05 Million | 1.61 Million | 2.63 Million | 2.53 Million | 1.65 Million |
Cost of Revenue | - | 1.25 Million | 1.37 Million | 2.34 Million | 2.53 Million | 2.36 Million |
Gross Profit | 2.4 Million | 797.92 Thousand | 239.91 Thousand | 285.84 Thousand | 1441.00 | -716.64 Thousand |
Operating Expenses | 3.42 Million | 3.29 Million | 3.62 Million | 2.96 Million | 2.34 Million | 2.43 Million |
Selling, General and Administrative Expenses | 2.39 Million | 3.62 Million | 3.62 Million | 2.96 Million | 2.34 Million | 2.43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.02 Million | - | 36.19 Thousand | 51.85 Thousand | - | 2372.00 |
Cost and Expenses | 3.42 Million | 4.58 Million | 3.83 Million | 5.3 Million | 4.88 Million | 4.8 Million |
Operating Income | -1.01 Million | -2.53 Million | -2.21 Million | -2.67 Million | -2.34 Million | -3.15 Million |
Interest Expense | 181.37 Thousand | 119.22 Thousand | 84.46 Thousand | 251.67 Thousand | 553.91 Thousand | 224.09 Thousand |
Income Tax Expense | - | - | 1.00 | -3.00 | 1.00 | 2.00 |
Earnings before Tax | -1.01 Million | -2.61 Million | -2.45 Million | -4.62 Million | -3.35 Million | -3.36 Million |
Net Income | -1.01 Million | -2.61 Million | -2.45 Million | -4.62 Million | -3.35 Million | -3.36 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | -0.05 | -0.04 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | -0.05 | -0.04 | -0.04 |
Weighted Average Shares Outstanding | 127.6 Million | 126.42 Million | 126.42 Million | 93.91 Million | 82.69 Million | 76.34 Million |
Weighted Average Shares Outstanding (Diluted) | 127.6 Million | 126.42 Million | 126.42 Million | 93.91 Million | 82.69 Million | 76.34 Million |
Gross Margin | 1.00 | 0.39 | 0.15 | 0.11 | 0.00 | -0.43 |
EBIT Margin | -0.35 | -1.22 | -1.24 | -0.81 | -0.48 | -1.32 |
Profit Margin | -0.42 | -1.28 | -1.52 | -1.76 | -1.33 | -2.04 |
EBITDA | -831.47 Thousand | -2.49 Million | -2.16 Million | -2.13 Million | -1.67 Million | -2.16 Million |
Earnings Before Tax Margin | -0.42 | -1.24 | -1.37 | -1.02 | -0.93 | -1.91 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 675.48 Thousand | 573.4 Thousand | 534.14 Thousand | 2.05 Million | 511.13 Thousand | 591.87 Thousand |
Cost of Revenue | 174.00 | 176.00 | 176.00 | 1003.00 | 250.00 | 286.36 Thousand |
Gross Profit | 675.31 Thousand | 573.22 Thousand | 533.96 Thousand | 2.05 Million | 510.88 Thousand | 305.5 Thousand |
Operating Expenses | 794.17 Thousand | 872.88 Thousand | 739.06 Thousand | 4.43 Million | 909.9 Thousand | 1.85 Million |
Selling, General and Administrative Expenses | 794.17 Thousand | 872.88 Thousand | 739.06 Thousand | - | 909.9 Thousand | 1.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 201.22 Thousand | - | - | - | - | - |
Cost and Expenses | 794.35 Thousand | 873.05 Thousand | 739.24 Thousand | 4.43 Million | 910.15 Thousand | 1.85 Million |
Operating Income | -118.87 Thousand | -299.65 Thousand | -205.1 Thousand | -2.38 Million | -399.02 Thousand | -1.26 Million |
Interest Expense | 49.19 Thousand | 48.86 Thousand | 43.84 Thousand | 119.22 Thousand | 41.6 Thousand | 33.58 Thousand |
Income Tax Expense | -4.00 | 4.00 | 4.00 | -3.00 | -43.56 Thousand | -1.00 |
Earnings before Tax | -188.92 Thousand | -349.03 Thousand | -251.69 Thousand | -2.61 Million | -500.45 Thousand | -1.33 Million |
Net Income | -188.92 Thousand | -349.03 Thousand | -251.69 Thousand | -2.61 Million | -500.45 Thousand | -1.33 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 129.42 Million | 126.97 Million | 126.42 Million | 126.42 Million | 126.42 Million | 126.42 Million |
Weighted Average Shares Outstanding (Diluted) | 129.42 Million | 126.97 Million | 126.42 Million | 126.42 Million | 126.42 Million | 126.42 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.52 |
EBIT Margin | -0.18 | -0.52 | -0.38 | - | -0.78 | -2.14 |
Profit Margin | -0.28 | -0.61 | -0.47 | -1.28 | -0.98 | -2.26 |
EBITDA | -118.7 Thousand | -299.47 Thousand | -204.92 Thousand | - | -398.77 Thousand | -1.26 Million |
Earnings Before Tax Margin | -0.18 | -0.52 | -0.38 | -1.16 | -0.78 | -2.14 |
FEDFINA
OVBC
WGSH
TMUS
6634
PANW