CAD 23.14
(-6.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.02 Billion | 9.24 Billion | 6.98 Billion | 5.42 Billion | 4.58 Billion | 3.83 Billion |
Cost of Revenue | 2.05 Billion | 2.56 Billion | 2.18 Billion | 1.62 Billion | 1.68 Billion | 1.06 Billion |
Gross Profit | 5.96 Billion | 6.68 Billion | 4.8 Billion | 3.79 Billion | 2.9 Billion | 2.76 Billion |
Operating Expenses | 5.28 Billion | 6.16 Billion | 5.04 Billion | 4.18 Billion | 3.14 Billion | 2.82 Billion |
Selling, General and Administrative Expenses | 3.47 Billion | 4.01 Billion | 3.24 Billion | 2.73 Billion | 2.11 Billion | 2.11 Billion |
Research and Development Expenses | 1.8 Billion | 2.15 Billion | 1.79 Billion | 1.45 Billion | 1.03 Billion | 713.95 Million |
Other Expenses | - | -10.3 Million | -8.4 Million | -700 Thousand | 1.2 Million | - |
Cost and Expenses | 7.34 Billion | 8.72 Billion | 7.22 Billion | 5.81 Billion | 4.83 Billion | 3.89 Billion |
Operating Income | 683.9 Million | 519.68 Million | -239.64 Million | -387.52 Million | -245.11 Million | -62.33 Million |
Interest Expense | 4.8 Million | 20.5 Million | 20.2 Million | 158 Million | 85.2 Million | 111.02 Million |
Income Tax Expense | -1.58 Billion | 169.87 Million | 75.9 Million | 43.2 Million | 47.38 Million | 9.66 Million |
Earnings before Tax | 988.3 Million | 759.86 Million | -263 Million | -592.56 Million | -312.01 Million | -98.72 Million |
Net Income | 2.57 Billion | 589.99 Million | -338.91 Million | -635.76 Million | -359.39 Million | -108.38 Million |
Earnings Per Share Basic | 0.36 | 0.09 | -0.05 | -0.10 | -0.06 | -0.02 |
Earnings Per Share Diluted | 0.33 | 0.08 | -0.05 | -0.10 | -0.06 | -0.02 |
Weighted Average Shares Outstanding | 7.13 Billion | 6.77 Billion | 6.6 Billion | 6.46 Billion | 6.49 Billion | 6.33 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.9 Billion | 7.64 Billion | 6.6 Billion | 6.46 Billion | 6.49 Billion | 6.33 Billion |
Gross Margin | 0.74 | 0.72 | 0.69 | 0.70 | 0.63 | 0.72 |
EBIT Margin | 0.16 | 0.10 | 0.03 | 0.00 | 0.10 | 0.03 |
Profit Margin | 0.32 | 0.06 | -0.05 | -0.12 | -0.08 | -0.03 |
EBITDA | 1.27 Billion | 869 Million | 95.6 Million | -46.6 Million | 59.5 Million | 122.67 Million |
Earnings Before Tax Margin | 0.09 | 0.06 | -0.03 | -0.07 | -0.05 | -0.02 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 8.02 Billion | 2.18 Billion | 2.69 Billion | 2.67 Billion | 2.54 Billion | 2.6 Billion |
Cost of Revenue | 2.05 Billion | 573.7 Million | 697.14 Million | 674.8 Million | 641.93 Million | 676.32 Million |
Gross Profit | 5.96 Billion | 1.61 Billion | 1.99 Billion | 1.99 Billion | 1.9 Billion | 1.93 Billion |
Operating Expenses | 5.28 Billion | 1.37 Billion | 1.75 Billion | 1.92 Billion | 1.61 Billion | 1.59 Billion |
Selling, General and Administrative Expenses | - | 882.6 Million | 1.13 Billion | 1.31 Billion | 1.05 Billion | 1.03 Billion |
Research and Development Expenses | - | 494.8 Million | 620.58 Million | 605.57 Million | 555.99 Million | 553.01 Million |
Other Expenses | -5.4 Million | 500 Thousand | -5.8 Million | 5.9 Million | -6 Million | -1 Million |
Cost and Expenses | 7.34 Billion | 1.95 Billion | 2.44 Billion | 2.59 Billion | 2.25 Billion | 2.26 Billion |
Operating Income | 683.9 Million | 238.4 Million | 244.86 Million | 72.46 Million | 292.18 Million | 338.29 Million |
Interest Expense | 4.8 Million | - | 2.3 Million | 1.7 Million | 1.9 Million | -1 Million |
Income Tax Expense | -1.58 Billion | -38.7 Million | -37.46 Million | -2.17 Billion | 120.02 Million | 118.5 Million |
Earnings before Tax | 988.3 Million | 319 Million | 340.97 Million | 183.2 Million | 383.69 Million | 422.36 Million |
Net Income | 2.57 Billion | 357.7 Million | 378.43 Million | 2.36 Billion | 263.67 Million | 303.86 Million |
Earnings Per Share Basic | - | 0.07 | 0.05 | 0.33 | 0.04 | 0.04 |
Earnings Per Share Diluted | - | 0.06 | 0.05 | 0.30 | 0.03 | 0.04 |
Weighted Average Shares Outstanding | - | 7.24 Billion | 7.21 Billion | 7.13 Billion | 6.92 Billion | 6.85 Billion |
Weighted Average Shares Outstanding (Diluted) | - | 7.9 Billion | 7.92 Billion | 7.98 Billion | 7.81 Billion | 7.91 Billion |
Gross Margin | 0.74 | 0.74 | 0.74 | 0.75 | 0.75 | 0.74 |
EBIT Margin | - | 0.18 | 0.13 | 0.06 | 0.15 | 0.17 |
Profit Margin | 0.32 | 0.16 | 0.14 | 0.88 | 0.10 | 0.12 |
EBITDA | - | 394.6 Million | 345.72 Million | 165.21 Million | 379.48 Million | 448.39 Million |
Earnings Before Tax Margin | 0.09 | 0.11 | 0.09 | 0.03 | 0.11 | 0.13 |
CDTAF
FEDFINA
OVBC
CCNEP
TMUS
6634