USD 4.36
(-4.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 836.33 Million | 734.74 Million | 488.8 Million | 300.68 Million | 128.27 Million | 125.3 Million |
Total Current Assets | 200.92 Million | 221.59 Million | 147.72 Million | 85.16 Million | 66.41 Million | 59.69 Million |
Cash And Short Term Investments | 146.4 Million | 175.44 Million | 114.7 Million | 76.77 Million | 60.95 Million | 53.65 Million |
Cash and Cash Equivalents | 146.4 Million | 175.44 Million | 114.7 Million | 76.77 Million | 60.95 Million | 53.65 Million |
Short Term Investments | - | - | - | - | - | 50.05 Million |
Net Receivables | 52.27 Million | 43.56 Million | 31.37 Million | 5.54 Million | 4.48 Million | 5.19 Million |
Inventory | 788 Thousand | 1.24 Million | 807 Thousand | 571 Thousand | 680 Thousand | 16 Thousand |
Other Current Assets | 1.46 Million | 1.34 Million | 839 Thousand | 2.27 Million | 287 Thousand | 830 Thousand |
Total Non-Current Assets | 635.41 Million | 513.14 Million | 341.08 Million | 215.51 Million | 61.85 Million | 65.61 Million |
Net PPE | 616.37 Million | 511.71 Million | 340.75 Million | 215.18 Million | 58.22 Million | 61.18 Million |
Good Will And Intangible Assets | - | - | - | - | -350 Thousand | 7000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 7000.00 |
Long-Term Investments | - | 1.1 Million | - | - | 350 Thousand | 380 Thousand |
Tax Assets | - | - | - | - | 3.28 Million | 4.03 Million |
Other Non Current Assets | 19.03 Million | 335 Thousand | 335 Thousand | 335 Thousand | 350 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 225.83 Million | 191.4 Million | 91.01 Million | 31.65 Million | 13.96 Million | 13.6 Million |
Total Current Liabilities | 122.31 Million | 112.16 Million | 57.94 Million | 14.63 Million | 1.79 Million | 2.5 Million |
Account Payables | 73.71 Million | 71.4 Million | 52.97 Million | 4.1 Million | 1.37 Million | 1.73 Million |
Tax Payables | 22.39 Million | 14.39 Million | - | - | - | - |
Short Term Debt | 34 Thousand | 626 Thousand | 855 Thousand | 138 Thousand | 90 Thousand | - |
Deferred Revenue | 46.05 Million | 38.61 Million | -52.97 Million | -4.1 Million | -1.37 Million | - |
Other Current Liabilities | 2.51 Million | 1.52 Million | 57.09 Million | 14.5 Million | 1.7 Million | 770 Thousand |
Total Non Current Liabilities | 103.52 Million | 79.24 Million | 33.07 Million | 17.01 Million | 12.17 Million | 11.1 Million |
Long-Term Debt | 11.4 Million | 235 Thousand | 695 Thousand | 298 Thousand | 195 Thousand | - |
Deferred Revenue Non Current | 808 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 41.44 Million | 39.06 Million | 27.6 Million | 16.71 Million | 11.97 Million | 11.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 610.49 Million | 543.33 Million | 397.79 Million | 269.03 Million | 114.31 Million | 111.7 Million |
Stock Holders Equity | 610.49 Million | 543.33 Million | 397.79 Million | 269.03 Million | 114.31 Million | 111.7 Million |
Common Stock | 483.01 Million | 479.15 Million | 469.52 Million | 387.39 Million | 247.33 Million | 247.85 Million |
Retained Earnings | 108.51 Million | 46.86 Million | -91.85 Million | -137.68 Million | -144.38 Million | -147.2 Million |
Accumulated other comprehensive income | - | 2000.00 | 5.43 Million | 7.65 Million | - | - |
Common Stock Equity | 610.49 Million | 543.33 Million | 397.79 Million | 269.03 Million | 114.31 Million | 111.7 Million |
Capital Lease Obligation | 808 Thousand | 861 Thousand | 1.55 Million | 436 Thousand | 285 Thousand | - |
Total Investments | - | 1.1 Million | - | - | 350 Thousand | 50.43 Million |
Total Debt | 12.24 Million | 861 Thousand | 1.55 Million | 436 Thousand | 285 Thousand | - |
Net Debt | -134.15 Million | -174.58 Million | -113.15 Million | -76.33 Million | -60.67 Million | -53.65 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 902.3 Million | 868.95 Million | 836.33 Million | 836.33 Million | 819.61 Million | 763.96 Million |
Total Current Assets | 207.77 Million | 196.7 Million | 200.92 Million | 200.92 Million | 184.99 Million | 169.31 Million |
Cash And Short Term Investments | 128.6 Million | 126.93 Million | 146.4 Million | 146.4 Million | 129 Million | 128.95 Million |
Cash and Cash Equivalents | 128.6 Million | 126.93 Million | 146.4 Million | 146.4 Million | 129 Million | 128.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 76.09 Million | 66.88 Million | 52.27 Million | 52.27 Million | 53.51 Million | 38.13 Million |
Inventory | 820 Thousand | 997 Thousand | 788 Thousand | 788 Thousand | 972 Thousand | 643 Thousand |
Other Current Assets | 2.25 Million | 1.89 Million | 1.46 Million | 1.46 Million | 1.5 Million | 1.58 Million |
Total Non-Current Assets | 694.53 Million | 672.24 Million | 635.41 Million | 635.41 Million | 634.62 Million | 594.64 Million |
Net PPE | 662.65 Million | 647.5 Million | 616.37 Million | 616.37 Million | 633.18 Million | 593.2 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 42 Thousand | - | - | - | 1.1 Million | 1.1 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 31.83 Million | 24.74 Million | 19.03 Million | 19.03 Million | 335 Thousand | 335 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 243.85 Million | 243.27 Million | 225.83 Million | 225.83 Million | 232.23 Million | 204.18 Million |
Total Current Liabilities | 135.37 Million | 138.37 Million | 122.31 Million | 122.31 Million | 141.49 Million | 114.55 Million |
Account Payables | 95.53 Million | 102.85 Million | 73.71 Million | 73.71 Million | 96.57 Million | 80.16 Million |
Tax Payables | 9.79 Million | 5.62 Million | 22.39 Million | 22.39 Million | 19.07 Million | 8.77 Million |
Short Term Debt | 23 Thousand | 20 Thousand | 34 Thousand | 34 Thousand | 101 Thousand | 289 Thousand |
Deferred Revenue | 33.55 Million | 29.35 Million | 46.05 Million | 46.05 Million | 44.62 Million | 33.98 Million |
Other Current Liabilities | 6.26 Million | 6.14 Million | 2.51 Million | 2.51 Million | 197 Thousand | 111 Thousand |
Total Non Current Liabilities | 108.48 Million | 104.9 Million | 103.52 Million | 103.52 Million | 90.73 Million | 89.63 Million |
Long-Term Debt | 10.51 Million | 11.61 Million | 11.4 Million | 11.4 Million | 815 Thousand | 195 Thousand |
Deferred Revenue Non Current | 806 Thousand | 814.99 Thousand | 808 Thousand | 808 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 45.73 Million | 43.28 Million | 41.44 Million | 41.44 Million | 45.8 Million | 45.59 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 658.44 Million | 625.67 Million | 610.49 Million | 610.49 Million | 587.38 Million | 559.77 Million |
Stock Holders Equity | 658.44 Million | 625.67 Million | 610.49 Million | 610.49 Million | 587.38 Million | 559.77 Million |
Common Stock | 486.52 Million | 484.93 Million | 483.01 Million | 483.01 Million | 482.8 Million | 481.96 Million |
Retained Earnings | 152.5 Million | 122.4 Million | 108.51 Million | 108.51 Million | 86.7 Million | 60.66 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 658.44 Million | 625.67 Million | 610.49 Million | 610.49 Million | 587.38 Million | 559.77 Million |
Capital Lease Obligation | 806 Thousand | 815 Thousand | 808 Thousand | 808 Thousand | 916 Thousand | 484 Thousand |
Total Investments | 42 Thousand | - | - | - | 1.1 Million | 1.1 Million |
Total Debt | 11.34 Million | 12.45 Million | 12.24 Million | 12.24 Million | 916 Thousand | 484 Thousand |
Net Debt | -117.26 Million | -114.47 Million | -134.15 Million | -134.15 Million | -128.08 Million | -128.47 Million |
SASKEN
5CV
AREA
PARACABLES
LAMBODHARA
IFPJF