USD 26.35
(1.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 243.47 Billion | 217.36 Billion | 187.36 Billion | 163.9 Billion | 143.46 Billion | 123.4 Billion |
Total Current Assets | 197.82 Billion | 171.4 Billion | 151.31 Billion | 127.39 Billion | 108.82 Billion | 90.81 Billion |
Cash And Short Term Investments | 125.19 Billion | 102.11 Billion | 107.26 Billion | 71.23 Billion | 65.65 Billion | 53 Billion |
Cash and Cash Equivalents | 125.19 Billion | 89.47 Billion | 95.63 Billion | 64.04 Billion | 59.67 Billion | 53 Billion |
Short Term Investments | 16.09 Billion | 12.64 Billion | 11.62 Billion | 7.19 Billion | 5.98 Billion | - |
Net Receivables | 25.38 Billion | 25.09 Billion | 7.92 Billion | 25.05 Billion | 15.92 Billion | 13.91 Billion |
Inventory | 42.79 Billion | 41.41 Billion | 33.58 Billion | 28.19 Billion | 23.92 Billion | 19.38 Billion |
Other Current Assets | 4.45 Billion | 2.78 Billion | 2.53 Billion | 2.89 Billion | 3.32 Billion | 4.52 Billion |
Total Non-Current Assets | 45.65 Billion | 45.96 Billion | 36.05 Billion | 36.51 Billion | 34.63 Billion | 32.59 Billion |
Net PPE | 30.46 Billion | 27.94 Billion | 21.2 Billion | 21.31 Billion | 20.84 Billion | 20.35 Billion |
Good Will And Intangible Assets | 1.44 Billion | 1.63 Billion | 1.74 Billion | 1.22 Billion | 351 Million | 432 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.44 Billion | 1.63 Billion | 1.74 Billion | 1.22 Billion | 351 Million | 432 Million |
Long-Term Investments | 38 Million | 747 Million | 649 Million | 608 Million | 434 Million | 595 Million |
Tax Assets | 7.89 Billion | 9.84 Billion | 7.38 Billion | 8.27 Billion | 7.9 Billion | 6.42 Billion |
Other Non Current Assets | 5.8 Billion | 5.79 Billion | 5.06 Billion | 5.07 Billion | 5.09 Billion | 4.78 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 48.39 Billion | 56.23 Billion | 40.88 Billion | 43.1 Billion | 43.72 Billion | 34.65 Billion |
Total Current Liabilities | 33.21 Billion | 46.04 Billion | 30.74 Billion | 32.59 Billion | 35.86 Billion | 23.21 Billion |
Account Payables | 4.33 Billion | 5.52 Billion | 3.6 Billion | 3.7 Billion | 5.84 Billion | 5.14 Billion |
Tax Payables | 5.45 Billion | 12.14 Billion | 6.01 Billion | 6.95 Billion | 5.61 Billion | 4.25 Billion |
Short Term Debt | 5.48 Billion | 8.13 Billion | 1.12 Billion | 1.32 Billion | 4.63 Billion | 1.98 Billion |
Deferred Revenue | 683 Million | 5.45 Billion | 8.93 Billion | 6.67 Billion | 7.64 Billion | 4.25 Billion |
Other Current Liabilities | 22.71 Billion | 26.92 Billion | 17.08 Billion | 20.89 Billion | 17.74 Billion | 11.83 Billion |
Total Non Current Liabilities | 15.17 Billion | 10.18 Billion | 10.14 Billion | 10.51 Billion | 7.86 Billion | 11.44 Billion |
Long-Term Debt | 3 Billion | 626 Million | 4.25 Billion | 4.87 Billion | 2.6 Billion | 6.73 Billion |
Deferred Revenue Non Current | 3.67 Billion | - | 718 Million | 630 Million | 690 Million | 369 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.48 Billion | 9.56 Billion | 5.15 Billion | 4.81 Billion | 4.56 Billion | 4.33 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 195.08 Billion | 161.12 Billion | 146.47 Billion | 120.79 Billion | 99.73 Billion | 88.74 Billion |
Stock Holders Equity | 195.08 Billion | 161.12 Billion | 146.47 Billion | 120.79 Billion | 99.73 Billion | 88.74 Billion |
Common Stock | 33.23 Billion | 33.23 Billion | 33.23 Billion | 33.23 Billion | 33.23 Billion | 33.23 Billion |
Retained Earnings | 172.61 Billion | 143.51 Billion | 117.66 Billion | 93.86 Billion | 74.27 Billion | 62.59 Billion |
Accumulated other comprehensive income | 8.98 Billion | 4.14 Billion | 1.71 Billion | -173 Million | -1.64 Billion | -958 Million |
Common Stock Equity | 195.08 Billion | 161.12 Billion | 146.47 Billion | 120.79 Billion | 99.73 Billion | 88.74 Billion |
Capital Lease Obligation | 3.67 Billion | 2.99 Billion | 718 Million | 630 Million | 690 Million | 369 Million |
Total Investments | 38 Million | 13.39 Billion | 12.27 Billion | 7.8 Billion | 6.41 Billion | 595 Million |
Total Debt | 12.15 Billion | 11.75 Billion | 6.09 Billion | 6.82 Billion | 7.92 Billion | 9.08 Billion |
Net Debt | -113.03 Billion | -77.71 Billion | -89.53 Billion | -57.21 Billion | -51.74 Billion | -43.91 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 243.47 Billion | 243.47 Billion | 222.92 Billion | 226.69 Billion | 216.02 Billion | 217.36 Billion |
Total Current Assets | 197.82 Billion | 197.82 Billion | 180.15 Billion | 182.65 Billion | 172.23 Billion | 171.4 Billion |
Cash And Short Term Investments | 125.19 Billion | 125.19 Billion | 108 Billion | 122.16 Billion | 108.62 Billion | 102.11 Billion |
Cash and Cash Equivalents | 125.19 Billion | 125.19 Billion | 92.89 Billion | 108.1 Billion | 94.74 Billion | 89.47 Billion |
Short Term Investments | 16.09 Billion | 16.09 Billion | 15.1 Billion | 14.06 Billion | 13.88 Billion | 12.64 Billion |
Net Receivables | 25.38 Billion | 25.38 Billion | 12.46 Billion | 11.78 Billion | 16.79 Billion | 25.09 Billion |
Inventory | 42.79 Billion | 42.79 Billion | 50.28 Billion | 44.7 Billion | 42.79 Billion | 41.41 Billion |
Other Current Assets | 4.45 Billion | 4.45 Billion | 9.39 Billion | 4 Billion | 4.02 Billion | 2.78 Billion |
Total Non-Current Assets | 45.65 Billion | 45.65 Billion | 42.77 Billion | 44.03 Billion | 43.78 Billion | 45.96 Billion |
Net PPE | 30.46 Billion | 30.46 Billion | 30.06 Billion | 29.69 Billion | 29.33 Billion | 27.94 Billion |
Good Will And Intangible Assets | 1.44 Billion | 1.44 Billion | 1.51 Billion | 1.59 Billion | 1.53 Billion | 1.63 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.44 Billion | 1.44 Billion | 1.51 Billion | 1.59 Billion | 1.53 Billion | 1.63 Billion |
Long-Term Investments | 38 Million | 38 Million | 11.19 Billion | 12.74 Billion | 12.9 Billion | 747 Million |
Tax Assets | 7.89 Billion | 7.89 Billion | -11.19 Billion | -12.74 Billion | -12.9 Billion | 9.84 Billion |
Other Non Current Assets | 5.8 Billion | 5.8 Billion | 11.19 Billion | 12.74 Billion | 12.9 Billion | 5.79 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 48.39 Billion | 48.39 Billion | 39.17 Billion | 44.31 Billion | 41.84 Billion | 56.23 Billion |
Total Current Liabilities | 33.21 Billion | 33.21 Billion | 27.03 Billion | 32.81 Billion | 30.24 Billion | 46.04 Billion |
Account Payables | 4.33 Billion | 4.33 Billion | 4.96 Billion | 4.1 Billion | 3.85 Billion | 5.52 Billion |
Tax Payables | 5.45 Billion | 5.45 Billion | 1.41 Billion | 7.02 Billion | 4.09 Billion | 12.14 Billion |
Short Term Debt | 5.48 Billion | 5.48 Billion | 7.21 Billion | 7.23 Billion | 7.21 Billion | 8.13 Billion |
Deferred Revenue | 683 Million | 683 Million | 1.05 Billion | 1.12 Billion | 1.6 Billion | 5.45 Billion |
Other Current Liabilities | 22.71 Billion | 22.71 Billion | 13.79 Billion | 20.34 Billion | 17.57 Billion | 26.92 Billion |
Total Non Current Liabilities | 15.17 Billion | 15.17 Billion | 12.14 Billion | 11.5 Billion | 11.6 Billion | 10.18 Billion |
Long-Term Debt | 3 Billion | 3 Billion | 312 Million | 357 Million | 626 Million | 626 Million |
Deferred Revenue Non Current | 3.67 Billion | 3.67 Billion | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.48 Billion | 8.48 Billion | 11.82 Billion | 11.15 Billion | 10.97 Billion | 9.56 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 195.08 Billion | 195.08 Billion | 183.74 Billion | 182.37 Billion | 174.17 Billion | 161.12 Billion |
Stock Holders Equity | 195.08 Billion | 195.08 Billion | 183.74 Billion | 182.37 Billion | 174.17 Billion | 161.12 Billion |
Common Stock | 33.23 Billion | 33.23 Billion | 33.23 Billion | 33.23 Billion | 33.23 Billion | 33.23 Billion |
Retained Earnings | 172.61 Billion | 172.61 Billion | 163.87 Billion | 160.28 Billion | 153.15 Billion | 143.51 Billion |
Accumulated other comprehensive income | 8.98 Billion | 8.98 Billion | 6.39 Billion | 8.61 Billion | 7.55 Billion | 4.14 Billion |
Common Stock Equity | 195.08 Billion | 195.08 Billion | 183.74 Billion | 182.37 Billion | 174.17 Billion | 161.12 Billion |
Capital Lease Obligation | 3.67 Billion | 3.67 Billion | - | - | - | 2.99 Billion |
Total Investments | 38 Million | 38 Million | 15.1 Billion | 14.06 Billion | 13.88 Billion | 13.39 Billion |
Total Debt | 12.15 Billion | 12.15 Billion | 7.52 Billion | 7.58 Billion | 7.84 Billion | 11.75 Billion |
Net Debt | -113.03 Billion | -113.03 Billion | -85.37 Billion | -100.51 Billion | -86.89 Billion | -77.71 Billion |
COCHMAL
PHA
AFGYF
CLPBF
CLMPF
DIAM