USD 18.5
(-16.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 425 Million | 429.27 Million | 416.5 Million | 249.25 Million | 226.36 Million | 251.97 Million |
Total Current Assets | 171.44 Million | 168.65 Million | 140.15 Million | 106.17 Million | 98.38 Million | 128.13 Million |
Cash And Short Term Investments | 71.45 Million | 59.59 Million | 48.44 Million | 61.49 Million | 56.72 Million | 77.03 Million |
Cash and Cash Equivalents | 71.45 Million | 59.59 Million | 48.44 Million | 61.49 Million | 56.72 Million | 77.03 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 55.07 Million | 55.29 Million | 47.01 Million | 28.49 Million | 24.89 Million | 30.34 Million |
Inventory | 44.9 Million | 51.37 Million | 42.05 Million | 14.61 Million | 15.7 Million | 19.06 Million |
Other Current Assets | 1.67 Million | 2.38 Million | 2.64 Million | 1.58 Million | 1.06 Million | 1.69 Million |
Total Non-Current Assets | 253.56 Million | 260.61 Million | 276.35 Million | 143.07 Million | 127.97 Million | 123.84 Million |
Net PPE | 51.32 Million | 52.42 Million | 59.67 Million | 25.32 Million | 19.44 Million | 12.63 Million |
Good Will And Intangible Assets | 1.77 Billion | 1.89 Billion | 1.75 Billion | 759 Million | 818 Million | 810 Million |
Good Will | 140.35 Million | 138.95 Million | 143.46 Million | 79.02 Million | 70.07 Million | 69.93 Million |
Intangible Assets | 350 Million | 435 Million | 447 Million | 110 Million | 162 Million | 190 Million |
Long-Term Investments | 17.07 Million | 16.52 Million | 13.21 Million | 12.29 Million | 6.51 Million | 4.96 Million |
Tax Assets | 10.26 Million | 11.17 Million | 10.78 Million | 13.02 Million | 14.63 Million | 14.88 Million |
Other Non Current Assets | -1.59 Billion | -1.7 Billion | -1.55 Billion | -666.58 Million | -730.61 Million | -718.63 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 209.73 Million | 231.58 Million | 255.54 Million | 119.32 Million | 105 Million | 136.25 Million |
Total Current Liabilities | 106.89 Million | 109.06 Million | 102.17 Million | 47.12 Million | 42.4 Million | 54.81 Million |
Account Payables | 67.8 Million | 38.29 Million | 34.46 Million | 18.75 Million | 16.66 Million | 21.65 Million |
Tax Payables | 14.5 Million | 13.08 Million | 7.81 Million | 9.74 Million | 9.61 Million | 10.82 Million |
Short Term Debt | 39.08 Million | 38.96 Million | 41.28 Million | 2.19 Million | 2.56 Million | 563.96 Thousand |
Deferred Revenue | -280 Million | 13.08 Million | 7.81 Million | 9.74 Million | 9.61 Million | 10.82 Million |
Other Current Liabilities | 280 Million | 18.71 Million | 18.6 Million | 16.43 Million | 13.56 Million | 21.76 Million |
Total Non Current Liabilities | 102.84 Million | 122.52 Million | 153.36 Million | 72.2 Million | 62.59 Million | 81.43 Million |
Long-Term Debt | 61.98 Million | 74.77 Million | 87.08 Million | 111 Million | 62 Million | 19.73 Million |
Deferred Revenue Non Current | 7.89 Million | 9.26 Million | 11.56 Million | -97.48 Million | -55.37 Million | 112.79 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.58 Million | 25.11 Million | 40.29 Million | 56.86 Million | 53.84 Million | 58.87 Million |
Other Liabilities | - | - | - | 1.00 | -0.00 | - |
Total Equity | 215.26 Million | 197.68 Million | 160.96 Million | 129.92 Million | 121.35 Million | 115.72 Million |
Stock Holders Equity | 215.26 Million | 197.68 Million | 160.96 Million | 129.92 Million | 121.35 Million | 115.72 Million |
Common Stock | 97 Million | 9.26 Million | 10.67 Million | 11.81 Million | 10.36 Million | 10.94 Million |
Retained Earnings | 1.09 Billion | 88.71 Million | 55.93 Million | 28.73 Million | 18.37 Million | 14.43 Million |
Accumulated other comprehensive income | 39.87 Million | 44.02 Million | 30.16 Million | 18.38 Million | 30.33 Million | 24.58 Million |
Common Stock Equity | 215.26 Million | 197.68 Million | 160.96 Million | 129.92 Million | 121.35 Million | 115.72 Million |
Capital Lease Obligation | 7.89 Million | 9.26 Million | 11.56 Million | 13.51 Million | 6.62 Million | 112.79 Thousand |
Total Investments | 17.07 Million | 16.52 Million | 13.21 Million | 12.29 Million | 6.51 Million | 4.96 Million |
Total Debt | 108.96 Million | 123 Million | 139.93 Million | 15.7 Million | 9.18 Million | 20.41 Million |
Net Debt | 37.5 Million | 63.41 Million | 91.49 Million | -45.78 Million | -47.53 Million | -56.62 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 393.81 Million | 4.4 Billion | 425 Million | 425 Million | 417.96 Million | 430.48 Million |
Total Current Assets | 141.5 Million | 1.69 Billion | 171.44 Million | 171.44 Million | 167.71 Million | 167.7 Million |
Cash And Short Term Investments | 35.11 Million | 515 Million | 71.45 Million | 71.45 Million | 60.64 Million | 53.16 Million |
Cash and Cash Equivalents | 35.11 Million | 515 Million | 71.45 Million | 71.45 Million | 60.64 Million | 53.16 Million |
Short Term Investments | - | 147.25 Million | - | - | - | - |
Net Receivables | 63.28 Million | 64.53 Million | 55.07 Million | 55.07 Million | 59.55 Million | 63.87 Million |
Inventory | 43.1 Million | 490 Million | 44.9 Million | 44.9 Million | 47.51 Million | 50.67 Million |
Other Current Assets | 674 Million | 626.46 Million | 1.67 Million | 1.67 Million | 10.06 Million | - |
Total Non-Current Assets | 252.3 Million | 2.7 Billion | 253.56 Million | 253.56 Million | 250.25 Million | 262.77 Million |
Net PPE | 51.08 Million | 552 Million | 51.32 Million | 51.32 Million | 51.43 Million | 52.88 Million |
Good Will And Intangible Assets | 1.83 Billion | 1.85 Billion | 1.77 Billion | 1.77 Billion | 1.91 Billion | 1.95 Billion |
Good Will | 140.75 Million | 1.5 Billion | 140.35 Million | 140.35 Million | 138.44 Million | 141.58 Million |
Intangible Assets | 337 Million | 352 Million | 350 Million | 350 Million | 396 Million | 416 Million |
Long-Term Investments | 19.06 Million | 17.74 Million | 17.07 Million | 17.07 Million | 15.41 Million | 19.56 Million |
Tax Assets | 9.76 Million | 106 Million | 10.26 Million | 10.26 Million | 8.84 Million | 10.33 Million |
Other Non Current Assets | -1.66 Billion | 172.25 Million | -1.59 Billion | -1.59 Billion | -1.73 Billion | -1.77 Billion |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 187.33 Million | 2.04 Billion | 209.73 Million | 209.73 Million | 207.75 Million | 219.95 Million |
Total Current Liabilities | 95.3 Million | 988 Million | 106.89 Million | 106.89 Million | 102.23 Million | 106.88 Million |
Account Payables | 71.36 Million | 68.83 Million | 67.8 Million | 67.8 Million | 62.92 Million | 67.1 Million |
Tax Payables | - | - | - | 14.5 Million | - | - |
Short Term Debt | 23.94 Million | 19 Million | 39.08 Million | 39.08 Million | 39.3 Million | 39.78 Million |
Deferred Revenue | -760 Million | -68.83 Million | -280 Million | -280 Million | -1.09 Billion | -1.13 Billion |
Other Current Liabilities | 760 Million | 969 Million | 280 Million | 280 Million | 1.09 Billion | 1.13 Billion |
Total Non Current Liabilities | 92.02 Million | 1.05 Billion | 102.84 Million | 102.84 Million | 105.51 Million | 113.06 Million |
Long-Term Debt | 56.15 Million | 80 Million | 61.98 Million | 61.98 Million | 64.84 Million | 68.76 Million |
Deferred Revenue Non Current | 7.23 Million | 241 Million | 7.89 Million | 7.89 Million | 7.84 Million | 8.58 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.12 Million | 644 Million | 23.58 Million | 23.58 Million | 21.88 Million | 23.99 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 206.48 Million | 2.36 Billion | 215.26 Million | 215.26 Million | 210.21 Million | 210.53 Million |
Stock Holders Equity | 206.48 Million | 2.36 Billion | 215.26 Million | 215.26 Million | 210.21 Million | 210.53 Million |
Common Stock | - | 221.2 Million | 97 Million | 97 Million | 210.98 Million | 211.48 Million |
Retained Earnings | - | - | 1.09 Billion | 1.09 Billion | - | - |
Accumulated other comprehensive income | - | - | 39.87 Million | 39.87 Million | - | - |
Common Stock Equity | 206.48 Million | 2.36 Billion | 215.26 Million | 215.26 Million | 210.21 Million | 210.53 Million |
Capital Lease Obligation | 7.23 Million | 99 Million | 7.89 Million | 7.89 Million | 7.84 Million | 8.58 Million |
Total Investments | 19.06 Million | 165 Million | 17.07 Million | 17.07 Million | 15.41 Million | 19.56 Million |
Total Debt | 87.32 Million | 99 Million | 108.96 Million | 108.96 Million | 111.99 Million | 117.12 Million |
Net Debt | 52.2 Million | -416 Million | 37.5 Million | 37.5 Million | 51.34 Million | 63.96 Million |
601699
NEA
RIGH
TSL
VALIANTLAB
FENC