USD 11.9
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 155.28 Million | 151.3 Million | 151.58 Million | 128.56 Million | 111.56 Million | 112.15 Million |
Total Current Assets | 8.9 Million | 14.74 Million | 46.2 Million | 40.57 Million | 23.06 Million | 21.84 Million |
Cash And Short Term Investments | 5.39 Million | 9.34 Million | 38.72 Million | 33.85 Million | 17.38 Million | 16.91 Million |
Cash and Cash Equivalents | 8.36 Million | 14.28 Million | 45.9 Million | 40.27 Million | 17.38 Million | 16.91 Million |
Short Term Investments | -2.97 Million | -4.94 Million | -7.17 Million | -6.41 Million | - | - |
Net Receivables | 541.46 Thousand | 466.16 Thousand | 298.05 Thousand | 305.69 Thousand | - | - |
Inventory | -5.93 Million | -9.8 Million | -39.02 Million | -34.16 Million | - | - |
Other Current Assets | 8.9 Million | 14.74 Million | 46.2 Million | 40.57 Million | 23.06 Million | 21.84 Million |
Total Non-Current Assets | 146.37 Million | 136.55 Million | 105.38 Million | 87.99 Million | 88.49 Million | 90.3 Million |
Net PPE | 3.8 Million | 3.93 Million | 3.72 Million | 3.88 Million | 3.84 Million | 3.91 Million |
Good Will And Intangible Assets | 128.73 Million | 113.88 Million | 57.11 Million | 42.91 Million | 59 Million | 61.42 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 7.78 Million | 12.86 Million | 39.35 Million | 35.94 Million | 20.6 Million | 19.6 Million |
Tax Assets | 1.3 Million | 1.2 Million | 574.61 Thousand | 673 Thousand | 514 Thousand | 996.49 Thousand |
Other Non Current Assets | 4.74 Million | 4.65 Million | 4.61 Million | 4.58 Million | 4.52 Million | 4.36 Million |
Other Assets | - | - | 1.00 | -1.00 | - | - |
Total Liabilities | 146.46 Million | 142.26 Million | 140.03 Million | 117.09 Million | 100.47 Million | 101.43 Million |
Total Current Liabilities | 33.92 Million | 22.74 Million | 28.49 Million | 22.26 Million | 14.88 Million | 14.65 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 11.5 Million | - | - | 1.25 Million | 1.02 Million | 3.75 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 22.42 Million | 22.74 Million | 28.49 Million | 21.01 Million | 13.86 Million | 10.9 Million |
Total Non Current Liabilities | 112.54 Million | 119.51 Million | 111.53 Million | 94.82 Million | 85.58 Million | 86.77 Million |
Long-Term Debt | 15.46 Million | 738 Thousand | 743 Thousand | 593 Thousand | 1.25 Million | 513 Thousand |
Deferred Revenue Non Current | 95.52 Million | 116.84 Million | 109.19 Million | 92.47 Million | 81.94 Million | 84.29 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.55 Million | 1.91 Million | 1.56 Million | 1.71 Million | 2.37 Million | 1.49 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 8.81 Million | 9.04 Million | 11.55 Million | 11.47 Million | 11.09 Million | 10.71 Million |
Stock Holders Equity | 8.81 Million | 9.04 Million | 11.55 Million | 11.47 Million | 11.09 Million | 10.71 Million |
Common Stock | 9787.00 | 9787.00 | 9787.00 | 9787.00 | 9787.00 | 9787.00 |
Retained Earnings | 5.09 Million | 5.5 Million | 5.47 Million | 5.4 Million | 5.07 Million | 4.62 Million |
Accumulated other comprehensive income | -2.39 Million | -2.58 Million | 2739.00 | 47.59 Thousand | 34.5 Thousand | -52.76 Thousand |
Common Stock Equity | 8.81 Million | 9.04 Million | 11.55 Million | 11.47 Million | 11.09 Million | 10.71 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 7.78 Million | 12.86 Million | 39.35 Million | 35.94 Million | 20.6 Million | 19.6 Million |
Total Debt | 26.96 Million | 738 Thousand | 743 Thousand | 1.84 Million | 2.27 Million | 4.26 Million |
Net Debt | 18.59 Million | -13.54 Million | -45.15 Million | -38.42 Million | -15.11 Million | -12.65 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 150.45 Million | 152.68 Million | 155.28 Million | 155.28 Million | 169.9 Million | 159.03 Million |
Total Current Assets | 6.78 Million | 5.67 Million | 8.9 Million | 8.9 Million | 25.98 Million | 16.93 Million |
Cash And Short Term Investments | -2.58 Million | -1.9 Million | -1.85 Million | 5.39 Million | -3.04 Million | -2.1 Million |
Cash and Cash Equivalents | 6.23 Million | 5.08 Million | 8.36 Million | 8.36 Million | 25.42 Million | 16.43 Million |
Short Term Investments | -8.81 Million | -6.99 Million | -10.22 Million | -2.97 Million | -28.46 Million | -18.53 Million |
Net Receivables | 548.09 Thousand | 589.94 Thousand | 541.46 Thousand | 541.46 Thousand | 557.73 Thousand | 506.01 Thousand |
Inventory | 2.03 Million | 1.31 Million | 1.31 Million | -5.93 Million | 2.48 Million | 1.59 Million |
Other Current Assets | 6.78 Million | 5.67 Million | 8.9 Million | 8.9 Million | 25.98 Million | 16.93 Million |
Total Non-Current Assets | 143.67 Million | 147 Million | 146.37 Million | 146.37 Million | 143.92 Million | 142.09 Million |
Net PPE | 3.73 Million | 3.77 Million | 3.8 Million | 3.8 Million | 3.83 Million | 3.88 Million |
Good Will And Intangible Assets | 129.09 Million | 132.76 Million | 128.73 Million | 128.73 Million | 110.96 Million | 117.96 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.86 Million | 4.44 Million | 7.78 Million | 7.78 Million | 23.14 Million | 14.51 Million |
Tax Assets | 1.11 Million | 1.09 Million | 1.3 Million | 1.3 Million | 1.19 Million | 1.05 Million |
Other Non Current Assets | 4.85 Million | 4.93 Million | 4.74 Million | 4.74 Million | 4.77 Million | 4.67 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 140.95 Million | 143.06 Million | 146.46 Million | 146.46 Million | 160.77 Million | 149.34 Million |
Total Current Liabilities | 46.79 Million | 46.51 Million | 33.92 Million | 33.92 Million | 38.25 Million | 20.33 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 25 Million | 26 Million | 11.5 Million | 11.5 Million | 14.5 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 21.79 Million | 20.51 Million | 22.42 Million | 22.42 Million | 23.75 Million | 20.33 Million |
Total Non Current Liabilities | 94.16 Million | 96.55 Million | 112.54 Million | 112.54 Million | 122.52 Million | 129 Million |
Long-Term Debt | 1.12 Million | 1.31 Million | 15.46 Million | 15.46 Million | 920 Thousand | 805 Thousand |
Deferred Revenue Non Current | - | - | 95.52 Million | 95.52 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 93.04 Million | 95.23 Million | 1.55 Million | 1.55 Million | 121.6 Million | 128.19 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 9.5 Million | 9.61 Million | 8.81 Million | 8.81 Million | 9.13 Million | 9.68 Million |
Stock Holders Equity | 9.5 Million | 9.61 Million | 8.81 Million | 8.81 Million | 9.13 Million | 9.68 Million |
Common Stock | 9787.00 | 9787.00 | 9787.00 | 9787.00 | 9787.00 | 9787.00 |
Retained Earnings | 5.1 Million | 5.14 Million | 5.09 Million | 5.09 Million | 5.18 Million | 5.38 Million |
Accumulated other comprehensive income | -1.71 Million | -1.63 Million | -2.39 Million | -2.39 Million | -2.16 Million | -1.81 Million |
Common Stock Equity | 9.5 Million | 9.61 Million | 8.81 Million | 8.81 Million | 9.13 Million | 9.68 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 4.86 Million | 4.44 Million | 7.78 Million | 7.78 Million | 23.14 Million | 14.51 Million |
Total Debt | 26.12 Million | 27.31 Million | 26.96 Million | 26.96 Million | 15.42 Million | 805 Thousand |
Net Debt | 19.88 Million | 22.23 Million | 18.59 Million | 18.59 Million | -10 Million | -15.62 Million |
AAGRW
DEA
BFIN
8043
ILPMF
7722