USD 0.0
(28.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.72 Million | - | - | 30 Thousand | - | 263.00 |
Cost of Revenue | 2.06 Million | 885.22 Thousand | 971.52 Thousand | 25 Thousand | 183.1 Thousand | 36.07 Thousand |
Gross Profit | 1.65 Million | -885.22 Thousand | -971.52 Thousand | 5000.00 | -183.1 Thousand | -35.8 Thousand |
Operating Expenses | 1.27 Million | 1.31 Million | 1.33 Million | 1.57 Million | 4.62 Million | 1.35 Million |
Selling, General and Administrative Expenses | 1.27 Million | 409.41 Thousand | 356.46 Thousand | 1.2 Million | 3.93 Million | 1.17 Million |
Research and Development Expenses | - | - | - | - | - | 32.24 Thousand |
Other Expenses | - | 904.15 Thousand | 973.77 Thousand | 369.52 Thousand | 687.03 Thousand | -2923.00 |
Cost and Expenses | 3.33 Million | 1.31 Million | 1.33 Million | 1.6 Million | 4.62 Million | 1.35 Million |
Operating Income | 380.37 Thousand | -124.91 Thousand | -1.62 Million | -1.83 Million | -4.61 Million | -1.75 Million |
Interest Expense | 1.44 Million | 1.12 Million | 985.63 Thousand | 541.73 Thousand | 471.53 Thousand | 147.05 Thousand |
Income Tax Expense | - | 3.27 Million | 743.4 Thousand | 300.92 Thousand | 479.05 Thousand | 396.61 Thousand |
Earnings before Tax | -323.67 Thousand | -4.52 Million | 272.88 Thousand | -7.07 Million | -10.36 Million | -1.9 Million |
Net Income | -323.67 Thousand | -7.79 Million | -470.52 Thousand | -7.37 Million | -10.84 Million | -1.9 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.01 | -0.03 | -0.04 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.01 | -0.03 | -0.04 |
Weighted Average Shares Outstanding | 617.02 Million | 617.02 Million | 595.34 Million | 566.88 Million | 410.38 Million | 46.2 Million |
Weighted Average Shares Outstanding (Diluted) | 617.02 Million | 617.02 Million | 595.34 Million | 566.88 Million | 410.38 Million | 46.2 Million |
Gross Margin | 0.44 | - | - | 0.17 | - | -136.16 |
EBIT Margin | 0.10 | - | - | -51.28 | - | -5158.45 |
Profit Margin | -0.09 | - | - | -245.83 | - | -7225.63 |
EBITDA | 380.37 Thousand | -452.78 Thousand | -358.71 Thousand | -6.23 Million | -4.71 Million | -1.35 Million |
Earnings Before Tax Margin | 0.10 | - | - | -61.05 | - | -6666.48 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.27 Million | 1.91 Million | 3.72 Million | 1.91 Million | 1.04 Million | 758.98 Thousand |
Cost of Revenue | 1 Million | 1.34 Million | 2.06 Million | 1.24 Million | 454.24 Thousand | 369.26 Thousand |
Gross Profit | 1.26 Million | 574.19 Thousand | 1.65 Million | 673.31 Thousand | 591.98 Thousand | 389.72 Thousand |
Operating Expenses | 364.22 Thousand | 454.58 Thousand | 2.08 Million | 604.51 Thousand | 640.62 Thousand | 500.44 Thousand |
Selling, General and Administrative Expenses | 363.98 Thousand | 463.04 Thousand | - | 285.33 Thousand | 378.92 Thousand | 254.99 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -240.00 | 8460.00 | 16.78 Thousand | -7870.00 | 91.93 Thousand | 12.5 Thousand |
Cost and Expenses | 1.37 Million | 1.8 Million | 4.15 Million | 1.84 Million | 1.09 Million | 869.7 Thousand |
Operating Income | 900.92 Thousand | 119.61 Thousand | 1.44 Million | 56.53 Thousand | 472.25 Thousand | -42.45 Thousand |
Interest Expense | 273.06 Thousand | 349.32 Thousand | 1.41 Million | 350.6 Thousand | 337.67 Thousand | 369.09 Thousand |
Income Tax Expense | -1.00 | -1.00 | 1.45 Million | 350.6 Thousand | 337.67 Thousand | 449.71 Thousand |
Earnings before Tax | 666.66 Thousand | -193.16 Thousand | -323.67 Thousand | -184.96 Thousand | -356.81 Thousand | 963.81 Thousand |
Net Income | 666.66 Thousand | -193.16 Thousand | -323.67 Thousand | -184.96 Thousand | -356.81 Thousand | 963.81 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | - | -0.00 | -0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | - | -0.00 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 617.02 Million | 617.02 Million | 617.02 Million | 617.02 Million | 617.02 Million | 617.02 Million |
Weighted Average Shares Outstanding (Diluted) | 617.02 Million | 617.02 Million | 617.02 Million | 617.02 Million | 617.02 Million | 727.42 Million |
Gross Margin | 0.56 | 0.30 | 0.44 | 0.35 | 0.57 | 0.51 |
EBIT Margin | 0.49 | 0.19 | - | 0.10 | 0.17 | 0.25 |
Profit Margin | 0.29 | -0.10 | -0.09 | -0.10 | -0.34 | 1.27 |
EBITDA | 1.1 Million | 355.58 Thousand | - | 188.14 Thousand | 176.64 Thousand | 187.11 Thousand |
Earnings Before Tax Margin | 0.40 | 0.06 | 0.39 | 0.03 | 0.45 | -0.06 |
MACPOWER
IBOS
XHG
GOOGL
MEI
AMH