USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.84 Million | 7.56 Million | 13.06 Million | 13.03 Million | 16.46 Million | 6.78 Million |
Total Current Assets | 3.09 Million | 909.98 Thousand | 584.22 Thousand | 754.65 Thousand | 212.84 Thousand | 559.1 Thousand |
Cash And Short Term Investments | 736.32 Thousand | 223.84 Thousand | 113.07 Thousand | 172.59 Thousand | 10.48 Thousand | 303.43 Thousand |
Cash and Cash Equivalents | 736.32 Thousand | 223.84 Thousand | 113.07 Thousand | 172.59 Thousand | 10.48 Thousand | 303.43 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.03 Million | 635.94 Thousand | 318.5 Thousand | 427.25 Thousand | 40.65 Thousand | 220.52 Thousand |
Inventory | 1.21 Million | - | 99 Thousand | 99 Thousand | 124 Thousand | - |
Other Current Assets | 55.26 Thousand | 50.2 Thousand | 53.63 Thousand | 55.8 Thousand | 37.7 Thousand | 35.14 Thousand |
Total Non-Current Assets | 5.74 Million | 6.65 Million | 12.47 Million | 12.28 Million | 16.25 Million | 6.22 Million |
Net PPE | 5.47 Million | 5.61 Million | 6.92 Million | 7.89 Million | 8.1 Million | 2.59 Million |
Good Will And Intangible Assets | 269.46 Thousand | 263.11 Thousand | 3.68 Million | 3.66 Million | 8.14 Million | 3.59 Million |
Good Will | 269.46 Thousand | 263.11 Thousand | 3.68 Million | 3.66 Million | 8.14 Million | 3.59 Million |
Intangible Assets | - | 435.00 | - | - | - | - |
Long-Term Investments | - | 775.57 Thousand | 1.87 Million | 721.15 Thousand | 220 Thousand | 220.31 Thousand |
Tax Assets | - | - | -1.28 Million | - | 16.03 Million | -220.31 Thousand |
Other Non Current Assets | - | -6.65 Million | 1.28 Million | -1.00 | -16.25 Million | 31.49 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.81 Million | 14.12 Million | 15.21 Million | 16.55 Million | 6.52 Million | 3.43 Million |
Total Current Liabilities | 14.58 Million | 6.92 Million | 4.04 Million | 4.87 Million | 5.13 Million | 3.43 Million |
Account Payables | 2.94 Million | 2.29 Million | 2.88 Million | 1.8 Million | 2.49 Million | 1.73 Million |
Tax Payables | 48.58 Thousand | 35.25 Thousand | - | - | - | - |
Short Term Debt | 128.46 Thousand | 111.57 Thousand | 102.34 Thousand | 87.88 Thousand | 78.09 Thousand | 221.63 Thousand |
Deferred Revenue | 43.09 Thousand | - | 1.04 Million | 42.71 Thousand | 42.71 Thousand | 612.66 Thousand |
Other Current Liabilities | 11.47 Million | 4.51 Million | 7902.00 | 2.93 Million | 2.51 Million | 862.48 Thousand |
Total Non Current Liabilities | 1.22 Million | 7.19 Million | 11.17 Million | 11.68 Million | 1.39 Million | 1.96 Million |
Long-Term Debt | 1.22 Million | 1.31 Million | 1.52 Million | 1.62 Million | 47.61 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | 1.34 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 355.00 | 5.87 Million | 9.64 Million | 10.06 Million | -47.61 Thousand | 1.96 Million |
Other Liabilities | - | - | - | - | - | -1.96 Million |
Total Equity | -6.97 Million | -6.55 Million | -2.15 Million | -3.52 Million | 9.93 Million | 3.34 Million |
Stock Holders Equity | -6.97 Million | -6.55 Million | -2.15 Million | -3.52 Million | 9.93 Million | 3.34 Million |
Common Stock | 61.7 Thousand | 61.7 Thousand | 61.7 Thousand | 57.32 Thousand | 57.11 Thousand | 9362.00 |
Retained Earnings | -31.1 Million | -30.78 Million | -26.26 Million | -26.53 Million | -19.46 Million | -9.09 Million |
Accumulated other comprehensive income | -1.08 Million | -998.82 Thousand | -1.11 Million | -1.17 Million | -897.07 Thousand | -55.88 Thousand |
Common Stock Equity | -6.97 Million | -6.55 Million | -2.15 Million | -3.52 Million | 9.93 Million | 3.34 Million |
Capital Lease Obligation | 1.35 Million | 1.43 Million | 1.62 Million | 1.7 Million | - | - |
Total Investments | - | 775.57 Thousand | 1.87 Million | 721.15 Thousand | 220 Thousand | 220.31 Thousand |
Total Debt | 1.35 Million | 1.43 Million | 1.63 Million | 1.71 Million | 125.71 Thousand | 221.63 Thousand |
Net Debt | 616.09 Thousand | 1.2 Million | 1.51 Million | 1.53 Million | 115.23 Thousand | -81.79 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.93 Million | 7.07 Million | 8.84 Million | 8.84 Million | 8.32 Million | 9.01 Million |
Total Current Assets | 2.82 Million | 1.69 Million | 3.09 Million | 3.09 Million | 2.58 Million | 2.92 Million |
Cash And Short Term Investments | 1.74 Million | 754.07 Thousand | 736.32 Thousand | 736.32 Thousand | 445.41 Thousand | 1.04 Million |
Cash and Cash Equivalents | 1.74 Million | 754.07 Thousand | 736.32 Thousand | 736.32 Thousand | 445.41 Thousand | 1.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 511.51 Thousand | 159.4 Thousand | 1.03 Million | 1.03 Million | 197.04 Thousand | 6879.00 |
Inventory | 527.61 Thousand | 738.11 Thousand | 1.21 Million | 1.21 Million | 1.89 Million | 1.81 Million |
Other Current Assets | 41.27 Thousand | 41.69 Thousand | 55.26 Thousand | 55.26 Thousand | 119.08 Thousand | 51.36 Thousand |
Total Non-Current Assets | 5.11 Million | 5.37 Million | 5.74 Million | 5.74 Million | 5.74 Million | 6.09 Million |
Net PPE | 4.85 Million | 5.11 Million | 5.47 Million | 5.47 Million | 5.47 Million | 5.82 Million |
Good Will And Intangible Assets | 260.37 Thousand | 263.01 Thousand | 269.46 Thousand | 269.46 Thousand | 263.58 Thousand | 269.17 Thousand |
Good Will | 260.37 Thousand | 263.01 Thousand | 269.46 Thousand | 269.46 Thousand | 263.58 Thousand | 269.17 Thousand |
Intangible Assets | 4830.00 | - | - | - | - | 783.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | -5.74 Million | -6.09 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.33 Million | 14.14 Million | 15.81 Million | 15.81 Million | 15.18 Million | 15.58 Million |
Total Current Liabilities | 13.22 Million | 12.98 Million | 14.58 Million | 14.58 Million | 8.41 Million | 8.02 Million |
Account Payables | 2.71 Million | 2.11 Million | 2.94 Million | 2.94 Million | 2.67 Million | 2.82 Million |
Tax Payables | - | - | 48.58 Thousand | 48.58 Thousand | - | - |
Short Term Debt | 10.45 Million | 10.56 Million | 128.46 Thousand | 128.46 Thousand | 120.13 Thousand | 119.03 Thousand |
Deferred Revenue | 41.64 Thousand | 42.06 Thousand | 43.09 Thousand | 43.09 Thousand | 5.59 Million | 5.06 Million |
Other Current Liabilities | 16.17 Thousand | 256.96 Thousand | 11.47 Million | 11.47 Million | 24.15 Thousand | 16.31 Thousand |
Total Non Current Liabilities | 1.11 Million | 1.16 Million | 1.22 Million | 1.22 Million | 6.77 Million | 7.56 Million |
Long-Term Debt | 1.11 Million | 1.15 Million | 1.22 Million | 1.22 Million | 1.23 Million | 1.28 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 647.00 | 695.00 | 355.00 | 355.00 | 5.54 Million | 6.27 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -6.39 Million | -7.07 Million | -6.97 Million | -6.97 Million | -6.85 Million | -6.56 Million |
Stock Holders Equity | -6.39 Million | -7.07 Million | -6.97 Million | -6.97 Million | -6.85 Million | -6.56 Million |
Common Stock | 61.7 Thousand | 61.7 Thousand | 61.7 Thousand | 61.7 Thousand | 61.7 Thousand | 61.7 Thousand |
Retained Earnings | -30.63 Million | -31.3 Million | -31.1 Million | -31.1 Million | -30.92 Million | -30.56 Million |
Accumulated other comprehensive income | -810.19 Thousand | -819.62 Thousand | -1.08 Million | -1.08 Million | -1.15 Million | -1.22 Million |
Common Stock Equity | -6.39 Million | -7.07 Million | -6.97 Million | -6.97 Million | -6.85 Million | -6.56 Million |
Capital Lease Obligation | 1.11 Million | 1.15 Million | 1.35 Million | 1.35 Million | 1.34 Million | 1.4 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 11.56 Million | 11.72 Million | 1.35 Million | 1.35 Million | 1.35 Million | 1.4 Million |
Net Debt | 9.82 Million | 10.97 Million | 616.09 Thousand | 616.09 Thousand | 905.02 Thousand | 360.09 Thousand |
MACPOWER
IBOS
XHG
GOOGL
MEI
AMH