USD 1.25
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 109.16 Million | 92.62 Million | 34.97 Million | 38.33 Million | 37.85 Million | 28.22 Million |
Total Current Assets | 79.29 Million | 67.35 Million | 16.18 Million | 16.24 Million | 19.27 Million | 19.9 Million |
Cash And Short Term Investments | 45.95 Million | 46.89 Million | 6.15 Million | 7.73 Million | 11.69 Million | 13.92 Million |
Cash and Cash Equivalents | 45.9 Million | 46.84 Million | 6.1 Million | 7.68 Million | 11.64 Million | 13.92 Million |
Short Term Investments | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Net Receivables | 21.06 Million | 14.02 Million | 6.08 Million | 5.66 Million | 3.13 Million | 3.96 Million |
Inventory | 8.97 Million | 4.53 Million | 2.53 Million | 1.95 Million | 1.21 Million | 1.21 Million |
Other Current Assets | 3.3 Million | 1.9 Million | 146.31 Thousand | 146.31 Thousand | 782.71 Thousand | 492.4 Thousand |
Total Non-Current Assets | 29.87 Million | 25.26 Million | 18.78 Million | 22.09 Million | 18.57 Million | 8.32 Million |
Net PPE | 24.16 Million | 23.36 Million | 16.75 Million | 19.82 Million | 16.53 Million | 6 Million |
Good Will And Intangible Assets | 909 Thousand | 1.15 Million | 1.4 Million | 1.65 Million | 1.9 Million | 2.14 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 909 Thousand | 1.15 Million | 1.4 Million | 1.65 Million | 1.9 Million | 2.14 Million |
Long-Term Investments | 573 Thousand | 559.26 Thousand | 296.79 Thousand | 144.13 Thousand | 141.87 Thousand | 170.76 Thousand |
Tax Assets | 4.18 Million | -559.26 Thousand | -296.79 Thousand | - | -141.87 Thousand | -170.76 Thousand |
Other Non Current Assets | 37 Thousand | 742.15 Thousand | 626 Thousand | 475.52 Thousand | 141.87 Thousand | 170.76 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 37.04 Million | 27.23 Million | 17.25 Million | 15.98 Million | 14.04 Million | 2.12 Million |
Total Current Liabilities | 23.24 Million | 12.66 Million | 7.75 Million | 8.64 Million | 9.47 Million | 2.06 Million |
Account Payables | 6.39 Million | 2.73 Million | 4.96 Million | 1.81 Million | 1.61 Million | 581.69 Thousand |
Tax Payables | 206 Thousand | - | - | 74.09 Thousand | 65.56 Thousand | - |
Short Term Debt | 2.53 Million | 1.89 Million | 1.78 Million | 2.87 Million | 5.62 Million | - |
Deferred Revenue | 206 Thousand | - | - | - | - | - |
Other Current Liabilities | 14.11 Million | 8.03 Million | 1 Million | 3.96 Million | 2.23 Million | 1.48 Million |
Total Non Current Liabilities | 13.79 Million | 14.57 Million | 9.5 Million | 7.33 Million | 4.57 Million | 65.03 Thousand |
Long-Term Debt | 742 Thousand | 1.78 Million | 9.2 Million | 7.12 Million | 4.4 Million | - |
Deferred Revenue Non Current | 12.1 Million | - | - | - | - | 17.29 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 504 Thousand | 12.78 Million | 293.49 Thousand | 215.95 Thousand | 166.83 Thousand | 47.73 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 72.12 Million | 65.38 Million | 17.71 Million | 22.35 Million | 23.81 Million | 26.09 Million |
Stock Holders Equity | 72.12 Million | 65.38 Million | 17.71 Million | 22.35 Million | 23.81 Million | 26.09 Million |
Common Stock | 191.6 Million | 191.59 Million | 139.43 Million | 139.25 Million | 139.07 Million | 139.07 Million |
Retained Earnings | -116.11 Million | -121.37 Million | -116.45 Million | -115.26 Million | -110.65 Million | -106.45 Million |
Accumulated other comprehensive income | -3.36 Million | -4.82 Million | -5.26 Million | -1.63 Million | -4.6 Million | -6.51 Million |
Common Stock Equity | 72.12 Million | 65.38 Million | 17.71 Million | 22.35 Million | 23.81 Million | 26.09 Million |
Capital Lease Obligation | 12.1 Million | 12.36 Million | 6.86 Million | 2.41 Million | 2.74 Million | - |
Total Investments | 50 Thousand | 50 Thousand | 346.79 Thousand | 194.13 Thousand | 191.87 Thousand | 220.76 Thousand |
Total Debt | 15.38 Million | 16.04 Million | 10.99 Million | 9.99 Million | 10.03 Million | - |
Net Debt | -30.52 Million | -30.8 Million | 4.89 Million | 2.3 Million | -1.61 Million | -13.92 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 109.16 Million | 109.16 Million | 108.72 Million | 97.2 Million | 97.2 Million | 92.62 Million |
Total Current Assets | 79.29 Million | 79.29 Million | 79.29 Million | 70.28 Million | 70.28 Million | 67.35 Million |
Cash And Short Term Investments | 45.95 Million | 45.95 Million | 45.95 Million | 45.63 Million | 45.63 Million | 46.89 Million |
Cash and Cash Equivalents | 45.9 Million | 45.9 Million | 45.9 Million | 45.58 Million | 45.58 Million | 46.84 Million |
Short Term Investments | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Net Receivables | 21.06 Million | 21.06 Million | 19.92 Million | 15.49 Million | 14.17 Million | 14.02 Million |
Inventory | 8.97 Million | 8.97 Million | 8.97 Million | 6.88 Million | 6.88 Million | 4.53 Million |
Other Current Assets | 3.3 Million | 3.3 Million | 4.44 Million | 2.26 Million | 3.59 Million | 1.9 Million |
Total Non-Current Assets | 29.87 Million | 29.87 Million | 29.42 Million | 26.92 Million | 26.92 Million | 25.26 Million |
Net PPE | 24.16 Million | 24.16 Million | 24.16 Million | 23.58 Million | 23.57 Million | 23.36 Million |
Good Will And Intangible Assets | 909 Thousand | 909 Thousand | 909 Thousand | 1.04 Million | 1.04 Million | 1.15 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 909 Thousand | 909 Thousand | 909 Thousand | 1.04 Million | 1.04 Million | 1.15 Million |
Long-Term Investments | 573 Thousand | 573 Thousand | - | -13 Thousand | - | 559.26 Thousand |
Tax Assets | 4.18 Million | 4.18 Million | - | 1.62 Million | - | -559.26 Thousand |
Other Non Current Assets | 37 Thousand | 37 Thousand | 4.35 Million | 682 Thousand | 2.3 Million | 742.15 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 37.04 Million | 37.04 Million | 36.59 Million | 28.15 Million | 28.15 Million | 27.23 Million |
Total Current Liabilities | 23.24 Million | 23.24 Million | 23.24 Million | 14.03 Million | 14.03 Million | 12.66 Million |
Account Payables | 6.39 Million | 6.39 Million | 6.39 Million | 3.54 Million | 3.54 Million | 2.73 Million |
Tax Payables | 206 Thousand | 206 Thousand | - | - | - | - |
Short Term Debt | 2.53 Million | 2.53 Million | 1.88 Million | 1.63 Million | 1.04 Million | 1.89 Million |
Deferred Revenue | 206 Thousand | 206 Thousand | 8.45 Million | - | - | - |
Other Current Liabilities | 14.11 Million | 14.11 Million | 14.96 Million | 8.84 Million | 9.43 Million | 8.03 Million |
Total Non Current Liabilities | 13.79 Million | 13.79 Million | 13.34 Million | 14.12 Million | 14.12 Million | 14.57 Million |
Long-Term Debt | 742 Thousand | 742 Thousand | 742 Thousand | 1.26 Million | 13.69 Million | 1.78 Million |
Deferred Revenue Non Current | 12.1 Million | 12.1 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 504 Thousand | 504 Thousand | 12.6 Million | 12.85 Million | 428 Thousand | 12.78 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 72.12 Million | 72.12 Million | 72.12 Million | 69.05 Million | 69.05 Million | 65.38 Million |
Stock Holders Equity | 72.12 Million | 72.12 Million | 72.12 Million | 69.05 Million | 69.05 Million | 65.38 Million |
Common Stock | 191.6 Million | 191.6 Million | 191.6 Million | 191.6 Million | 191.6 Million | 191.59 Million |
Retained Earnings | -116.11 Million | -116.11 Million | -116.11 Million | -118.68 Million | -118.68 Million | -121.37 Million |
Accumulated other comprehensive income | -3.36 Million | -3.36 Million | -3.35 Million | -3.86 Million | -3.86 Million | -4.82 Million |
Common Stock Equity | 72.12 Million | 72.12 Million | 72.12 Million | 69.05 Million | 69.05 Million | 65.38 Million |
Capital Lease Obligation | 12.1 Million | 12.1 Million | 12.75 Million | 12.42 Million | 13.01 Million | 12.36 Million |
Total Investments | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Total Debt | 15.38 Million | 15.38 Million | 2.63 Million | 15.33 Million | 14.74 Million | 16.04 Million |
Net Debt | -30.52 Million | -30.52 Million | -43.27 Million | -30.24 Million | -30.83 Million | -30.8 Million |
ULGX
CORE-B
GVFG
HENGF
6933
WWPW