Bavarian Nordic A/S (BVNKF)
USD 27.46
(0.0%)
USD 27.46
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.06 Billion | 3.15 Billion | 1.89 Billion | 1.85 Billion | 662.48 Million | 500.61 Million |
| Cost of Revenue | 2.53 Billion | 1.44 Billion | 1.32 Billion | 1.19 Billion | 354.75 Million | 255.11 Million |
| Gross Profit | 4.52 Billion | 1.7 Billion | 570.31 Million | 657.28 Million | 307.73 Million | 245.5 Million |
| Operating Expenses | 3.1 Billion | 1.77 Billion | 883.86 Million | 277.7 Million | 636.17 Million | 599.98 Million |
| Selling, General and Administrative Expenses | 751.42 Million | 588.95 Million | 484.7 Million | 563.92 Million | 226.89 Million | 213.68 Million |
| Research and Development Expenses | 2.35 Billion | 1.18 Billion | 399.15 Million | 341.42 Million | 409.28 Million | 386.29 Million |
| Other Expenses | - | - | - | -627.64 Million | - | - |
| Cost and Expenses | 5 Billion | 3.22 Billion | 2.21 Billion | 1.47 Billion | 990.93 Million | 855.09 Million |
| Operating Income | 2.05 Billion | -3.84 Million | -263.31 Million | 449.62 Million | -316.43 Million | -319.5 Million |
| Interest Expense | 105.51 Million | 119.68 Million | 152.06 Million | 177 Million | 18.49 Million | 14.53 Million |
| Income Tax Expense | 7.75 Million | 15.77 Million | 10.34 Million | 4.45 Million | 2.02 Million | 5.29 Million |
| Earnings before Tax | 1.48 Billion | -331.61 Million | -454.43 Million | 281.97 Million | -344.74 Million | -356.63 Million |
| Net Income | 1.47 Billion | -347.38 Million | -464.77 Million | 277.52 Million | -346.77 Million | -361.92 Million |
| Earnings Per Share Basic | 19.20 | -4.93 | -7.37 | 5.13 | -8.50 | -8.88 |
| Earnings Per Share Diluted | 19.23 | -4.93 | -7.37 | 5.13 | -8.50 | -8.88 |
| Weighted Average Shares Outstanding | 76.83 Million | 70.41 Million | 63.1 Million | 54.04 Million | 40.8 Million | 40.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 76.71 Million | 70.41 Million | 63.1 Million | 54.04 Million | 40.8 Million | 40.77 Million |
| Gross Margin | 0.64 | 0.54 | 0.30 | 0.35 | 0.46 | 0.49 |
| EBIT Margin | 0.30 | 0.13 | 0.07 | 0.44 | -0.39 | -0.56 |
| Profit Margin | 0.21 | -0.11 | -0.24 | 0.15 | -0.52 | -0.72 |
| EBITDA | 2.14 Billion | 395.4 Million | 85.94 Million | 819.12 Million | -269.21 Million | -300.46 Million |
| Earnings Before Tax Margin | 0.29 | -0.00 | -0.14 | 0.24 | -0.48 | -0.64 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.42 Billion | 831.47 Million | 2.44 Billion | 7.05 Billion | 1.37 Billion | 1.98 Billion |
| Cost of Revenue | 707.54 Million | 566.23 Million | 832.8 Million | 2.53 Billion | 514.36 Million | 683.72 Million |
| Gross Profit | 719.95 Million | 265.23 Million | 1.61 Billion | 4.52 Billion | 862.03 Million | 1.3 Billion |
| Operating Expenses | 454.05 Million | 394.13 Million | 701.82 Million | 3.02 Billion | 1.18 Billion | 756.68 Million |
| Selling, General and Administrative Expenses | 244.47 Million | 209.02 Million | 255.56 Million | - | 207.91 Million | 253.05 Million |
| Research and Development Expenses | 209.58 Million | 185.1 Million | 446.25 Million | - | 980.17 Million | 503.62 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.16 Billion | 960.36 Million | 1.53 Billion | 5.55 Billion | 1.7 Billion | 1.44 Billion |
| Operating Income | 265.89 Million | -128.89 Million | 914.83 Million | 1.49 Billion | -331.09 Million | 560.2 Million |
| Interest Expense | 21.39 Million | 21.75 Million | 5.96 Million | 15.02 Million | 2.03 Million | 22.15 Million |
| Income Tax Expense | 4.86 Million | 310 Thousand | -3.07 Million | 7.75 Million | 6.13 Million | 4.57 Million |
| Earnings before Tax | 265.99 Million | -114.14 Million | 898.31 Million | 1.48 Billion | -334.51 Million | 542.65 Million |
| Net Income | 261.12 Million | -114.45 Million | 901.39 Million | 1.47 Billion | -340.64 Million | 538.07 Million |
| Earnings Per Share Basic | 3.34 | -1.47 | 11.75 | - | -4.37 | 6.90 |
| Earnings Per Share Diluted | 3.34 | -1.47 | 11.75 | - | -4.37 | 6.90 |
| Weighted Average Shares Outstanding | 78.11 Million | 78.09 Million | 76.71 Million | 76.71 Million | 77.92 Million | 77.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 78.11 Million | 78.09 Million | 76.71 Million | 76.71 Million | 77.92 Million | 77.92 Million |
| Gross Margin | 0.50 | 0.32 | 0.66 | 0.64 | 0.63 | 0.66 |
| EBIT Margin | 0.29 | 0.03 | 0.43 | - | 0.28 | 0.35 |
| Profit Margin | 0.18 | -0.14 | 0.37 | 0.21 | -0.25 | 0.27 |
| EBITDA | 419.54 Million | 21.83 Million | 1.06 Billion | - | 378.9 Million | 700.08 Million |
| Earnings Before Tax Margin | 0.19 | -0.16 | 0.37 | 0.21 | -0.24 | 0.28 |
CIMDF
DVA
VIPIND
9948
KIM-PL
6702