USD 0.46
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 26.41 Million | 26.66 Million | 25.6 Million | 33.65 Million | 30.7 Million | 34.7 Million |
Cost of Revenue | 30.47 Million | 24.24 Million | 23.78 Million | 28.72 Million | 26.07 Million | 27.39 Million |
Gross Profit | -4.05 Million | 2.41 Million | 1.82 Million | 4.92 Million | 4.62 Million | 7.3 Million |
Operating Expenses | 5.01 Million | 6.35 Million | 6.52 Million | 4.73 Million | 5.36 Million | 5.59 Million |
Selling, General and Administrative Expenses | 5.76 Million | 6.35 Million | 6.52 Million | 4.73 Million | 5.36 Million | 5.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.29 Million | -11.25 Million | 72.74 Million | -57.52 Million | 78.37 Thousand |
Cost and Expenses | 26.77 Million | 30.59 Million | 30.3 Million | 33.45 Million | 31.44 Million | 32.99 Million |
Operating Income | -27.13 Thousand | -3.93 Million | -4.7 Million | 197.03 Thousand | -737.37 Thousand | 1.71 Million |
Interest Expense | 76.46 Thousand | 60.33 Thousand | 1.32 Million | 1.32 Million | 1.56 Million | 1.61 Million |
Income Tax Expense | -37.51 Million | -60.18 Million | -34.4 Million | -9.26 Million | -19.87 Million | -29.9 Million |
Earnings before Tax | -2.23 Million | -5.03 Million | -14.68 Million | 37.37 Million | -50.83 Million | -223.7 Thousand |
Net Income | 23.48 Million | 55.14 Million | 19.72 Million | 46.61 Million | -30.97 Million | 29.58 Million |
Earnings Per Share Basic | 0.12 | 0.29 | 0.11 | 0.27 | -0.18 | 0.19 |
Earnings Per Share Diluted | 0.12 | 0.28 | 0.11 | 0.25 | -0.18 | 0.17 |
Weighted Average Shares Outstanding | 191.36 Million | 191.36 Million | 173.74 Million | 170.95 Million | 170.48 Million | 158.7 Million |
Weighted Average Shares Outstanding (Diluted) | 194.32 Million | 193.75 Million | 175.72 Million | 188.07 Million | 170.48 Million | 178.53 Million |
Gross Margin | -0.15 | 0.09 | 0.07 | 0.15 | 0.15 | 0.21 |
EBIT Margin | 0.12 | -0.01 | -0.03 | 0.13 | 0.13 | 0.19 |
Profit Margin | 0.89 | 2.07 | 0.77 | 1.39 | -1.01 | 0.85 |
EBITDA | 3.16 Million | -219.38 Thousand | -759.31 Thousand | 4.46 Million | -27.13 Million | 6.49 Million |
Earnings Before Tax Margin | -0.00 | -0.15 | -0.18 | 0.01 | -0.02 | 0.05 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 26.74 Million | 6.22 Million | 6.11 Million | 14.44 Million | 6.87 Million | 12.64 Million |
Cost of Revenue | 21.75 Million | 3.56 Million | 3.49 Million | 14.16 Million | 6.47 Million | 10.34 Million |
Gross Profit | 4.99 Million | 2.66 Million | 2.61 Million | 287.27 Thousand | 397.41 Thousand | 2.3 Million |
Operating Expenses | 5.01 Million | -6.36 Million | -6.25 Million | 2.42 Million | 2.32 Million | 2.97 Million |
Selling, General and Administrative Expenses | - | 1.3 Million | 1.28 Million | 2.42 Million | 1.15 Million | 2.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -7.67 Million | -7.53 Million | - | - | - |
Cost and Expenses | 26.77 Million | -2.8 Million | -2.75 Million | 16.58 Million | 8.8 Million | 13.32 Million |
Operating Income | -27.13 Thousand | 9.02 Million | 8.86 Million | -2.13 Million | -993.52 Thousand | -673.91 Thousand |
Interest Expense | 76.46 Thousand | 49.93 Thousand | - | 27.08 Thousand | - | 37.5 Thousand |
Income Tax Expense | -26.01 Million | -18.49 Million | -9.66 Million | -7.67 Million | - | -28.68 Million |
Earnings before Tax | -2.23 Million | 8.97 Million | 8.81 Million | -1.96 Million | 2.71 Million | -1.23 Million |
Net Income | 23.77 Million | 8.97 Million | 8.81 Million | 5.71 Million | 2.71 Million | 27.44 Million |
Earnings Per Share Basic | - | 0.05 | 0.05 | 0.03 | 0.01 | 0.14 |
Earnings Per Share Diluted | - | 0.05 | 0.05 | 0.03 | 0.01 | 0.14 |
Weighted Average Shares Outstanding | 191.36 Million | 194.4 Million | 194.4 Million | 191.36 Million | 194.19 Million | 191.36 Million |
Weighted Average Shares Outstanding (Diluted) | 194.32 Million | 194.46 Million | 194.46 Million | 194.19 Million | 194.19 Million | 194.16 Million |
Gross Margin | 0.19 | 0.43 | 0.43 | 0.02 | 0.06 | 0.18 |
EBIT Margin | - | 0.29 | 0.29 | -0.11 | -0.03 | 0.09 |
Profit Margin | 0.89 | 1.44 | 1.44 | 0.40 | 0.40 | 2.17 |
EBITDA | - | 1.81 Million | 1.78 Million | -1.58 Million | -225.97 Thousand | 1.08 Million |
Earnings Before Tax Margin | -0.00 | 1.45 | 1.45 | -0.15 | -0.14 | -0.05 |
SBOK
GLOBALVECT
NGNE
SAGAR
CODQL
BIBLF