USD 2.92
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 111.76 Million | 86.69 Million | 60.33 Million | 50.08 Million | 49.79 Million | 45.17 Million |
Cost of Revenue | 83.09 Million | 66 Million | 42.48 Million | 37.1 Million | 35.5 Million | 29.46 Million |
Gross Profit | 28.67 Million | 20.69 Million | 17.84 Million | 12.97 Million | 14.28 Million | 15.71 Million |
Operating Expenses | 18.76 Million | 14.27 Million | 13.51 Million | 10.3 Million | 9.95 Million | 9.87 Million |
Selling, General and Administrative Expenses | 15.13 Million | 11.9 Million | 11.88 Million | 9.58 Million | 9.19 Million | 9.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 899.64 Thousand | - | -1.86 Million | - | - | - |
Cost and Expenses | 101.85 Million | 80.27 Million | 55.99 Million | 47.41 Million | 45.46 Million | 39.34 Million |
Operating Income | 10.8 Million | 6.42 Million | 2.46 Million | 2.66 Million | 4.32 Million | 5.83 Million |
Interest Expense | 2.74 Million | 1.98 Million | 1.52 Million | 557.84 Thousand | 516.52 Thousand | 478.18 Thousand |
Income Tax Expense | 2.36 Million | 1.25 Million | 537.77 Thousand | 545.11 Thousand | 1.04 Million | 1.34 Million |
Earnings before Tax | 8.16 Million | 4.25 Million | 1.03 Million | 1.83 Million | 3.64 Million | 5.34 Million |
Net Income | 5.8 Million | 3 Million | 497.6 Thousand | 1.28 Million | 2.6 Million | 3.99 Million |
Earnings Per Share Basic | 0.16 | 0.09 | 0.01 | 0.04 | 0.07 | 0.11 |
Earnings Per Share Diluted | 0.16 | 0.08 | 0.01 | 0.04 | 0.07 | 0.11 |
Weighted Average Shares Outstanding | 35.69 Million | 35.22 Million | 35.34 Million | 35.39 Million | 35.15 Million | 35.02 Million |
Weighted Average Shares Outstanding (Diluted) | 36.49 Million | 35.47 Million | 35.42 Million | 35.46 Million | 35.43 Million | 35.29 Million |
Gross Margin | 0.26 | 0.24 | 0.30 | 0.26 | 0.29 | 0.35 |
EBIT Margin | 0.19 | 0.16 | 0.15 | 0.14 | 0.16 | 0.19 |
Profit Margin | 0.05 | 0.03 | 0.01 | 0.03 | 0.05 | 0.09 |
EBITDA | 21.21 Million | 14.23 Million | 8.79 Million | 7.02 Million | 7.84 Million | 8.71 Million |
Earnings Before Tax Margin | 0.10 | 0.07 | 0.04 | 0.05 | 0.09 | 0.13 |
Breakdown | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY | 2021 Q4 | 2021 Q3 |
---|---|---|---|---|---|---|
Revenue | 26.15 Million | 29.49 Million | 21.24 Million | 111.76 Million | 28.2 Million | 26.87 Million |
Cost of Revenue | 20.79 Million | 22.66 Million | 17.28 Million | 83.09 Million | 21.64 Million | 20.91 Million |
Gross Profit | 5.35 Million | 6.83 Million | 3.95 Million | 28.67 Million | 6.55 Million | 5.96 Million |
Operating Expenses | 4.17 Million | 5.11 Million | 4.6 Million | 18.76 Million | 4.24 Million | 4.33 Million |
Selling, General and Administrative Expenses | 3.21 Million | 4.06 Million | 3.54 Million | - | 3.2 Million | 3.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 899.64 Thousand | - | - |
Cost and Expenses | 24.97 Million | 27.78 Million | 21.89 Million | 101.85 Million | 25.89 Million | 25.25 Million |
Operating Income | 1.18 Million | 1.71 Million | -649.67 Thousand | 10.8 Million | 2.3 Million | 1.62 Million |
Interest Expense | 861.54 Thousand | 745.9 Thousand | 705.73 Thousand | 2.74 Million | 857.09 Thousand | 576.82 Thousand |
Income Tax Expense | 84.58 Thousand | 253.9 Thousand | -364.74 Thousand | 2.36 Million | 681.79 Thousand | 267.64 Thousand |
Earnings before Tax | 278.77 Thousand | 983.55 Thousand | -1.34 Million | 8.16 Million | 1.69 Million | 1 Million |
Net Income | 194.18 Thousand | 729.64 Thousand | -984.1 Thousand | 5.8 Million | 1.01 Million | 738.14 Thousand |
Earnings Per Share Basic | 0.01 | 0.02 | -0.03 | - | - | 0.02 |
Earnings Per Share Diluted | 0.01 | 0.02 | -0.03 | - | - | 0.02 |
Weighted Average Shares Outstanding | 35.91 Million | 36.48 Million | 35.88 Million | 35.69 Million | - | 35.91 Million |
Weighted Average Shares Outstanding (Diluted) | 35.91 Million | 36.48 Million | 36.41 Million | 36.49 Million | - | 36.9 Million |
Gross Margin | 0.20 | 0.23 | 0.19 | 0.26 | 0.23 | 0.22 |
EBIT Margin | 0.16 | 0.16 | 0.11 | - | 0.19 | 0.15 |
Profit Margin | 0.01 | 0.02 | -0.05 | 0.05 | 0.04 | 0.03 |
EBITDA | 4.09 Million | 4.67 Million | 2.35 Million | - | 5.24 Million | 4.11 Million |
Earnings Before Tax Margin | 0.05 | 0.06 | -0.03 | 0.10 | 0.08 | 0.06 |
BTURF
SBOK
GLOBALVECT
PGJO
SAGAR
CODQL