USD 0.2
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | 122.22 |
Gross Profit | - | - | - | - | - | -122.22 |
Operating Expenses | 1.02 Million | 685.55 Thousand | 2.17 Million | 422.49 Thousand | 242.88 Thousand | 931.33 Thousand |
Selling, General and Administrative Expenses | 986.66 Thousand | 685.55 Thousand | 2.17 Million | 422.49 Thousand | 242.88 Thousand | 931.33 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 27.96 Thousand | - | 5284.00 | 96.76 Thousand | -122.21 Thousand |
Cost and Expenses | 1.02 Million | 685.55 Thousand | 2.17 Million | 422.49 Thousand | 242.88 Thousand | 931.33 Thousand |
Operating Income | -986.66 Thousand | -685.55 Thousand | -2.17 Million | -422.5 Thousand | -242.89 Thousand | -931.34 Thousand |
Interest Expense | 33.67 Thousand | 22.61 Thousand | 29.05 Thousand | 28.41 Thousand | 48.1 Thousand | - |
Income Tax Expense | 4184.00 | -44.21 Thousand | -6200.92 | -13.15 Thousand | -13.15 Thousand | -951.30 |
Earnings before Tax | -1.05 Million | -683.54 Thousand | -8.41 Million | -247.98 Thousand | -13.66 Million | -1.89 Million |
Net Income | -1.04 Million | -639.32 Thousand | -8.41 Million | -247.98 Thousand | -13.66 Million | -1.89 Million |
Earnings Per Share Basic | -0.03 | -0.03 | -0.53 | -0.04 | -2.91 | -0.47 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.53 | -0.04 | -2.91 | -0.47 |
Weighted Average Shares Outstanding | 35.39 Million | 25.16 Million | 15.77 Million | 6.04 Million | 4.7 Million | 4.01 Million |
Weighted Average Shares Outstanding (Diluted) | 35.39 Million | 25.16 Million | 15.77 Million | 6.04 Million | 4.7 Million | 4.01 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -58.68 Thousand | 5.55 Million | -2.17 Million | 12.75 Million | -242.89 Thousand | -931.34 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 1.01 Million | 178.47 Thousand | 240.55 Thousand | 547.14 Thousand | 46.17 Thousand | 685.55 Thousand |
Selling, General and Administrative Expenses | - | 178.47 Thousand | 240.55 Thousand | 547.14 Thousand | 46.17 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 27.96 Thousand |
Cost and Expenses | 1.01 Million | 178.47 Thousand | 240.55 Thousand | 547.14 Thousand | 46.17 Thousand | 685.55 Thousand |
Operating Income | -1.01 Million | -178.47 Thousand | -240.55 Thousand | -547.14 Thousand | -46.17 Thousand | -685.55 Thousand |
Interest Expense | 33.67 Thousand | 11.23 Thousand | 10.33 Thousand | 6321.00 | 5790.00 | 22.61 Thousand |
Income Tax Expense | -4184.00 | -4184.00 | -233.59 | -541.64 | -41.15 | -44.21 Thousand |
Earnings before Tax | -1.05 Million | -191.54 Thousand | -252.18 Thousand | -554.52 Thousand | -55.46 Thousand | -683.54 Thousand |
Net Income | -1.04 Million | -187.35 Thousand | -252.18 Thousand | -554.52 Thousand | -55.46 Thousand | -639.32 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.01 | -0.02 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.01 | -0.02 | -0.00 | - |
Weighted Average Shares Outstanding | 35.39 Million | 42.22 Million | 36.34 Million | 35.57 Million | 28.99 Million | 25.16 Million |
Weighted Average Shares Outstanding (Diluted) | 35.39 Million | 42.22 Million | 36.34 Million | 35.57 Million | 28.99 Million | 25.16 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -178.47 Thousand | -240.55 Thousand | -547.14 Thousand | -46.17 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
PFOCUS
SHZNF
SECYF
0LO3
PRRUF
0H68