USD 0.2
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.73 Million | 3.04 Million | 896.55 Thousand | 734.43 Thousand | 733.54 Thousand | 13.27 Million |
Total Current Assets | 198.77 Thousand | 70.9 Thousand | 31.46 Thousand | 33.09 Thousand | 33.54 Thousand | 119.4 Thousand |
Cash And Short Term Investments | 165.07 Thousand | 33.33 Thousand | 17.08 Thousand | 4165.00 | 23.85 Thousand | 3798.00 |
Cash and Cash Equivalents | 165.07 Thousand | 33.33 Thousand | 17.08 Thousand | 4165.00 | 23.85 Thousand | 3798.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.83 Thousand | 31.63 Thousand | 8864.00 | 15.59 Thousand | 4175.00 | 107.61 Thousand |
Inventory | - | 1.00 | -1.00 | - | - | - |
Other Current Assets | 15.86 Thousand | 5931.00 | 5511.00 | 13.33 Thousand | 5511.00 | 8000.00 |
Total Non-Current Assets | 7.53 Million | 2.97 Million | 865.09 Thousand | 701.33 Thousand | 700 Thousand | 13.15 Million |
Net PPE | 7.53 Million | 2.97 Million | 865.09 Thousand | 701.33 Thousand | 700 Thousand | 13.15 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | 1.00 | - | -0.00 | -0.00 |
Total Liabilities | 1.78 Million | 1.58 Million | 2.16 Million | 2.26 Million | 2.01 Million | 1.29 Million |
Total Current Liabilities | 1.78 Million | 1.58 Million | 2.16 Million | 2.26 Million | 2.01 Million | 1.29 Million |
Account Payables | 1.09 Million | 1.13 Million | 1.03 Million | 1.21 Million | 825.09 Thousand | 742.34 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 532.8 Thousand | 311.8 Thousand | 471.8 Thousand | 421.8 Thousand | 591.8 Thousand | - |
Deferred Revenue | -1.09 Million | -1.13 Million | -1.03 Million | -1.21 Million | -825.09 Thousand | - |
Other Current Liabilities | 1.25 Million | 1.27 Million | 1.69 Million | 1.84 Million | 1.42 Million | 551.83 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.94 Million | 1.45 Million | -1.26 Million | -1.53 Million | -1.28 Million | 11.98 Million |
Stock Holders Equity | 5.94 Million | 1.45 Million | -1.26 Million | -1.53 Million | -1.28 Million | 11.98 Million |
Common Stock | 36.89 Million | 31.57 Million | 27.18 Million | 20.19 Million | 20.19 Million | 19.54 Million |
Retained Earnings | -34.98 Million | -33.8 Million | -33.29 Million | -24.87 Million | -24.62 Million | -10.96 Million |
Accumulated other comprehensive income | 4.03 Million | 3.68 Million | 4.84 Million | 3.15 Million | 3.15 Million | 3.4 Million |
Common Stock Equity | 5.94 Million | 1.45 Million | -1.26 Million | -1.53 Million | -1.28 Million | 11.98 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 532.8 Thousand | 311.8 Thousand | 471.8 Thousand | 421.8 Thousand | 591.8 Thousand | - |
Net Debt | 367.72 Thousand | 278.46 Thousand | 454.71 Thousand | 417.63 Thousand | 567.94 Thousand | -3798.00 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 7.73 Million | 7.73 Million | 5.3 Million | 5.49 Million | 3.01 Million | 3.04 Million |
Total Current Assets | 198.77 Thousand | 198.77 Thousand | 85.3 Thousand | 286.55 Thousand | 41.81 Thousand | 70.9 Thousand |
Cash And Short Term Investments | 165.07 Thousand | 165.07 Thousand | 1833.00 | 175.04 Thousand | 3037.00 | 33.33 Thousand |
Cash and Cash Equivalents | 165.07 Thousand | 165.07 Thousand | 1833.00 | 175.04 Thousand | 3037.00 | 33.33 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.83 Thousand | 17.83 Thousand | 11.37 Thousand | 43.11 Thousand | 33.36 Thousand | 31.63 Thousand |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | 15.86 Thousand | 15.86 Thousand | 72.09 Thousand | 68.39 Thousand | 5418.00 | 5931.00 |
Total Non-Current Assets | 7.53 Million | 7.53 Million | 5.21 Million | 5.2 Million | 2.97 Million | 2.97 Million |
Net PPE | 7.53 Million | 7.53 Million | 5.21 Million | 5.2 Million | 2.97 Million | 2.97 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.78 Million | 1.78 Million | 1.73 Million | 1.67 Million | 1.61 Million | 1.58 Million |
Total Current Liabilities | 1.78 Million | 1.78 Million | 1.73 Million | 1.67 Million | 1.61 Million | 1.58 Million |
Account Payables | 1.09 Million | 1.09 Million | 312.46 | 310.95 | 386.39 | 1.13 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 532.8 Thousand | 532.8 Thousand | 481.8 Thousand | 441.8 Thousand | 311.8 Thousand | 311.8 Thousand |
Deferred Revenue | -1.09 Million | -1.09 Million | -312.46 | -310.95 | -386.39 | -1.13 Million |
Other Current Liabilities | 1.25 Million | 1.25 Million | 1.25 Million | 1.23 Million | 1.3 Million | 1.27 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.94 Million | 5.94 Million | 3.56 Million | 3.81 Million | 1.4 Million | 1.45 Million |
Stock Holders Equity | 5.94 Million | 5.94 Million | 3.56 Million | 3.81 Million | 1.4 Million | 1.45 Million |
Common Stock | 36.89 Million | 36.89 Million | 33.14 Million | 33.14 Million | 31.57 Million | 31.57 Million |
Retained Earnings | -34.98 Million | -34.98 Million | -34.66 Million | -34.41 Million | -33.85 Million | -33.8 Million |
Accumulated other comprehensive income | 4.03 Million | 4.03 Million | 5.08 Million | 5.08 Million | 3.68 Million | 3.68 Million |
Common Stock Equity | 5.94 Million | 5.94 Million | 3.56 Million | 3.81 Million | 1.4 Million | 1.45 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 532.8 Thousand | 532.8 Thousand | 481.8 Thousand | 441.8 Thousand | 311.8 Thousand | 311.8 Thousand |
Net Debt | 367.72 Thousand | 367.72 Thousand | 479.96 Thousand | 266.75 Thousand | 308.76 Thousand | 278.46 Thousand |
PFOCUS
SHZNF
SECYF
0LO3
PRRUF
0H68