Bemax Inc. (BMXC)
USD 0.01
(-13.56%)
USD 0.01
(-13.56%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 117.4 Thousand | 8100.00 | 29.32 Thousand | 75.49 Thousand | 77.05 Thousand | - |
| Cost of Revenue | 52.97 Thousand | 7120.00 | 23.97 Thousand | 67.89 Thousand | 62.16 Thousand | - |
| Gross Profit | 64.43 Thousand | 980.00 | 5341.00 | 7602.00 | 14.89 Thousand | - |
| Operating Expenses | 141.91 Thousand | 434.32 Thousand | 263.97 Thousand | 54.65 Thousand | 30.4 Thousand | 320.56 Thousand |
| Selling, General and Administrative Expenses | 141.91 Thousand | 434.32 Thousand | 263.97 Thousand | 54.65 Thousand | 30.4 Thousand | 320.56 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 194.89 Thousand | 441.44 Thousand | 287.95 Thousand | 122.54 Thousand | 92.56 Thousand | 320.56 Thousand |
| Operating Income | -77.48 Thousand | -433.34 Thousand | -258.63 Thousand | -47.05 Thousand | -15.51 Thousand | -320.56 Thousand |
| Interest Expense | 13.14 Thousand | 2123.00 | - | 35.66 Thousand | 35.66 Thousand | 30.34 Thousand |
| Income Tax Expense | -90.63 Thousand | -167.89 Thousand | -258.63 | -46.66 | -15.51 | -171.86 Thousand |
| Earnings before Tax | -90.63 Thousand | -301.15 Thousand | -258.63 Thousand | -82.32 Thousand | -51.17 Thousand | 206.22 Thousand |
| Net Income | -90.63 Thousand | -301.15 Thousand | -258.63 Thousand | -82.32 Thousand | -51.17 Thousand | 206.22 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.75 | -140.69 | -88.36 | 592.60 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.75 | -140.69 | -88.36 | 592.60 |
| Weighted Average Shares Outstanding | 1.04 Billion | 196.76 Million | 346.5 Thousand | 585.14 | 579.08 | 347.99 |
| Weighted Average Shares Outstanding (Diluted) | 1.04 Billion | 196.76 Million | 346.5 Thousand | 585.14 | 579.08 | 347.99 |
| Gross Margin | 0.55 | 0.12 | 0.18 | 0.10 | 0.19 | - |
| EBIT Margin | -0.66 | -53.50 | -8.82 | -0.62 | -0.20 | - |
| Profit Margin | -0.77 | -37.18 | -8.82 | -1.09 | -0.66 | - |
| EBITDA | -77.49 Thousand | -299.03 Thousand | - | -390.00 | - | 236.56 Thousand |
| Earnings Before Tax Margin | -0.66 | -53.50 | -8.82 | -0.62 | -0.20 | - |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 97.17 Thousand | 117.4 Thousand | 6041.00 | 11.2 Thousand | 2990.00 | 8100.00 |
| Cost of Revenue | 38.73 Thousand | 52.97 Thousand | 4583.00 | 9657.00 | - | 7120.00 |
| Gross Profit | 58.43 Thousand | 64.43 Thousand | 1458.00 | 1548.00 | 2990.00 | 980.00 |
| Operating Expenses | 20.3 Thousand | 141.91 Thousand | 54.12 Thousand | 18.84 Thousand | 48.65 Thousand | 107.96 Thousand |
| Selling, General and Administrative Expenses | 20.3 Thousand | - | 54.12 Thousand | 18.84 Thousand | 22.65 Thousand | 107.96 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 59.03 Thousand | 194.89 Thousand | 58.7 Thousand | 28.49 Thousand | 48.65 Thousand | 115.08 Thousand |
| Operating Income | 38.14 Thousand | -77.49 Thousand | -52.67 Thousand | -17.29 Thousand | -45.66 Thousand | -106.99 Thousand |
| Interest Expense | 11.73 Thousand | 13.14 Thousand | 960.00 | 227.00 | 227.00 | 227.00 |
| Income Tax Expense | - | - | - | - | -43.27 Thousand | -43.81 Thousand |
| Earnings before Tax | 26.4 Thousand | -90.63 Thousand | -53.62 Thousand | -17.51 Thousand | -45.89 Thousand | -107.21 Thousand |
| Net Income | 26.4 Thousand | -90.63 Thousand | -53.62 Thousand | -17.51 Thousand | -45.89 Thousand | -107.21 Thousand |
| Earnings Per Share Basic | - | - | -0.00 | - | - | -0.00 |
| Earnings Per Share Diluted | - | - | -0.00 | - | - | -0.00 |
| Weighted Average Shares Outstanding | 1.08 Billion | 1.04 Billion | 1.03 Billion | 1.03 Billion | 1.02 Billion | 1.02 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.08 Billion | 1.04 Billion | 1.03 Billion | 1.03 Billion | 1.02 Billion | 1.02 Billion |
| Gross Margin | 0.60 | 0.55 | 0.24 | 0.14 | 1.00 | 0.12 |
| EBIT Margin | 0.39 | - | -8.72 | -1.54 | -15.27 | -13.21 |
| Profit Margin | 0.27 | -0.77 | -8.88 | -1.56 | -15.35 | -13.24 |
| EBITDA | 38.14 Thousand | - | -52.67 Thousand | -17.29 Thousand | -45.66 Thousand | -106.99 Thousand |
| Earnings Before Tax Margin | 0.39 | -0.66 | -8.72 | -1.54 | -15.27 | -13.21 |
GIGA
000750
EDELWEISS
601878
603229
HR-UN