NOK 8.0
(0.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 60 Thousand | 151 Thousand | 1.9 Million | - | - |
Cost of Revenue | 100 Thousand | 96 Thousand | -1.9 Million | - | - |
Gross Profit | -40 Thousand | 55 Thousand | 3.8 Million | - | - |
Operating Expenses | 3.38 Million | 3.86 Million | 3.7 Million | 627.53 Thousand | 361.94 Thousand |
Selling, General and Administrative Expenses | 3.28 Million | 3.76 Million | 1.77 Million | 627.53 Thousand | 361.94 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 3.86 Million | 3.7 Million | 627.53 Thousand | 361.94 Thousand |
Cost and Expenses | 3.38 Million | 3.86 Million | 1.8 Million | 627.53 Thousand | 361.94 Thousand |
Operating Income | -3.32 Million | 946 Thousand | -1.8 Million | -627.53 Thousand | -361.94 Thousand |
Interest Expense | 24 Thousand | 29 Thousand | 73.00 | 65.00 | 1333.00 |
Income Tax Expense | 267 Thousand | -4.66 Million | -3.69 Million | -141.54 Thousand | -71.87 Thousand |
Earnings before Tax | 995 Thousand | 917 Thousand | -958.26 Thousand | -623.4 Thousand | -346.86 Thousand |
Net Income | 728 Thousand | 5.58 Million | 2.73 Million | -481.86 Thousand | -274.99 Thousand |
Earnings Per Share Basic | 0.01 | 0.05 | 0.03 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.01 | 0.05 | 0.03 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 137.63 Million | 106.75 Million | 106.75 Million | 106.75 Million | 106.75 Million |
Weighted Average Shares Outstanding (Diluted) | 137.63 Million | 106.75 Million | 106.75 Million | 106.75 Million | 106.75 Million |
Gross Margin | -0.67 | 0.36 | 2.00 | - | - |
EBIT Margin | 19.43 | 6.90 | -0.49 | - | - |
Profit Margin | 12.13 | 36.98 | 1.44 | - | - |
EBITDA | 1.16 Million | 1.01 Million | -926.34 Thousand | -623.34 Thousand | -346.86 Thousand |
Earnings Before Tax Margin | -55.40 | 6.26 | -0.95 | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 60 Thousand | 60 Thousand | - |
Cost of Revenue | -16.46 Million | 25 Thousand | - | 25 Thousand | 100 Thousand | 25 Thousand |
Gross Profit | 16.46 Million | -25 Thousand | - | 35 Thousand | -40 Thousand | -25 Thousand |
Operating Expenses | 18.28 Million | 1.04 Million | 533 Thousand | 959 Thousand | 3.22 Million | 652 Thousand |
Selling, General and Administrative Expenses | 530 Thousand | 1.04 Million | 219 Thousand | 959 Thousand | - | 627 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 17.75 Million | -901 Thousand | -673 Thousand | -582 Thousand | 60 Thousand | -237 Thousand |
Cost and Expenses | 1.82 Million | 1.06 Million | 533 Thousand | 984 Thousand | 3.32 Million | 652 Thousand |
Operating Income | -1.82 Million | -1.06 Million | -344 Thousand | -984 Thousand | -3.32 Million | 711 Thousand |
Interest Expense | - | 26 Thousand | - | 12 Thousand | 71 Thousand | - |
Income Tax Expense | -122 Thousand | -343 Thousand | -62 Thousand | 64 Thousand | 267 Thousand | 148 Thousand |
Earnings before Tax | -832 Thousand | -1.58 Million | -344 Thousand | -205 Thousand | 995 Thousand | 711 Thousand |
Net Income | -710 Thousand | -1.24 Million | -282 Thousand | -269 Thousand | 728 Thousand | 563 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.00 | - | 0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.00 | - | 0.01 |
Weighted Average Shares Outstanding | 171.26 Million | 168.78 Million | 134.17 Million | 134.17 Million | 134.17 Million | 106.75 Million |
Weighted Average Shares Outstanding (Diluted) | 171.26 Million | 168.78 Million | 134.17 Million | 134.17 Million | 134.17 Million | 106.75 Million |
Gross Margin | - | - | - | 0.58 | -0.67 | - |
EBIT Margin | - | - | - | -15.98 | - | - |
Profit Margin | - | - | - | -4.48 | 12.13 | - |
EBITDA | -808 Thousand | -1.04 Million | -319 Thousand | -959 Thousand | - | 736 Thousand |
Earnings Before Tax Margin | - | - | - | -16.40 | -55.40 | - |
000750
EDELWEISS
RY6
603229
HR-UN
BMXC