USD 63.9
(3.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.67 Billion | 15.93 Billion | 16.61 Billion | 13.14 Billion | 11.56 Billion | 11.69 Billion |
Total Current Assets | 6.09 Billion | 6.75 Billion | 7.86 Billion | 6.13 Billion | 4.59 Billion | 5.07 Billion |
Cash And Short Term Investments | 1.08 Billion | 1.48 Billion | 1.68 Billion | 1.96 Billion | 1.39 Billion | 1.64 Billion |
Cash and Cash Equivalents | 1.08 Billion | 1.48 Billion | 1.68 Billion | 1.96 Billion | 1.39 Billion | 1.64 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.7 Billion | 1.9 Billion | 2.17 Billion | 1.64 Billion | 1.1 Billion | 1.22 Billion |
Inventory | 3.18 Billion | 3.14 Billion | 3.67 Billion | 2.31 Billion | 1.92 Billion | 2.05 Billion |
Other Current Assets | 122.5 Million | 218.6 Million | 325.5 Million | 218.3 Million | 170.5 Million | 152.3 Million |
Total Non-Current Assets | 9.58 Billion | 9.17 Billion | 8.74 Billion | 7.01 Billion | 6.96 Billion | 6.61 Billion |
Net PPE | 6.48 Billion | 6.02 Billion | 5.68 Billion | 4.87 Billion | 4.51 Billion | 4.14 Billion |
Good Will And Intangible Assets | 2.74 Billion | 4.41 Billion | 4.22 Billion | 2.72 Billion | 3.01 Billion | 2.99 Billion |
Good Will | 1.88 Billion | 1.89 Billion | 1.8 Billion | 1.18 Billion | 1.29 Billion | 1.26 Billion |
Intangible Assets | 854.6 Million | 2.51 Billion | 2.42 Billion | 1.54 Billion | 1.72 Billion | 1.72 Billion |
Long-Term Investments | 194.5 Million | 224.6 Million | 249.5 Million | 197.9 Million | 164.9 Million | 162.3 Million |
Tax Assets | 61.4 Million | 113.8 Million | 122.7 Million | 204.3 Million | 413.2 Million | 419.1 Million |
Other Non Current Assets | 93.3 Million | -1.6 Billion | -1.54 Billion | -999.3 Million | -1.13 Billion | -1.1 Billion |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 4.39 Billion | 4.9 Billion | 6.16 Billion | 4.98 Billion | 4.52 Billion | 4.35 Billion |
Total Current Liabilities | 3.08 Billion | 3.47 Billion | 4.74 Billion | 3.28 Billion | 2.54 Billion | 2.89 Billion |
Account Payables | 1.54 Billion | 1.74 Billion | 2.15 Billion | 1.73 Billion | 1.23 Billion | 1.55 Billion |
Tax Payables | 13.9 Million | 78.6 Million | 152.8 Million | 75.1 Million | 11.7 Million | 7.6 Million |
Short Term Debt | 190.8 Million | 172.3 Million | 713.1 Million | 169 Million | 218.6 Million | 212.2 Million |
Deferred Revenue | 521.2 Million | 592.9 Million | 684 Million | 298.6 Million | 205 Million | 189.5 Million |
Other Current Liabilities | 834 Million | 961.7 Million | 1.19 Billion | 1.07 Billion | 879 Million | 938.6 Million |
Total Non Current Liabilities | 1.3 Billion | 1.42 Billion | 1.41 Billion | 1.7 Billion | 1.97 Billion | 1.45 Billion |
Long-Term Debt | 90.4 Million | 181.4 Million | 166.6 Million | 548.8 Million | 662.8 Million | 631 Million |
Deferred Revenue Non Current | 9.5 Million | 10.4 Million | 11.3 Million | 10.1 Million | 10.3 Million | 14.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 691 Million | 705.4 Million | 707.49 Million | 890.1 Million | 1.13 Billion | 630.6 Million |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | - |
Total Equity | 11.28 Billion | 11.03 Billion | 10.44 Billion | 8.16 Billion | 7.03 Billion | 7.34 Billion |
Stock Holders Equity | 10.72 Billion | 10.46 Billion | 9.78 Billion | 7.62 Billion | 6.54 Billion | 6.86 Billion |
Common Stock | 2.38 Billion | 2.71 Billion | 2.98 Billion | 3.65 Billion | 3.63 Billion | 3.83 Billion |
Retained Earnings | 7.68 Billion | 7.1 Billion | 6.3 Billion | 3.82 Billion | 2.55 Billion | 2.66 Billion |
Accumulated other comprehensive income | 665.4 Million | 693.49 Million | 516.9 Million | 156.89 Million | 354.6 Million | 369 Million |
Common Stock Equity | 10.72 Billion | 10.46 Billion | 9.78 Billion | 7.62 Billion | 6.54 Billion | 6.86 Billion |
Capital Lease Obligation | 440.3 Million | 432.8 Million | 435.9 Million | 446 Million | 439 Million | 108.6 Million |
Total Investments | 194.5 Million | 224.6 Million | 249.5 Million | 197.9 Million | 164.9 Million | 162.3 Million |
Total Debt | 721.5 Million | 786.5 Million | 1.31 Billion | 1.16 Billion | 1.32 Billion | 951.8 Million |
Net Debt | -364 Million | -703.3 Million | -367.1 Million | -798.1 Million | -79.1 Million | -692.7 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 15.67 Billion | 15.67 Billion | 15.27 Billion | 15.93 Billion | 15.93 Billion | 15.91 Billion |
Total Current Assets | 6.09 Billion | 6.09 Billion | 6.12 Billion | 6.75 Billion | 6.75 Billion | 6.93 Billion |
Cash And Short Term Investments | 1.08 Billion | 1.08 Billion | 1.33 Billion | 1.48 Billion | 1.48 Billion | 1.91 Billion |
Cash and Cash Equivalents | 1.08 Billion | 1.08 Billion | 1.33 Billion | 1.48 Billion | 1.48 Billion | 1.91 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.7 Billion | 1.7 Billion | 1.54 Billion | 1.9 Billion | 1.9 Billion | 1.56 Billion |
Inventory | 3.18 Billion | 3.18 Billion | 3.02 Billion | 3.14 Billion | 3.14 Billion | 3.19 Billion |
Other Current Assets | 122.5 Million | 122.5 Million | 222.8 Million | 218.6 Million | 218.6 Million | 255.4 Million |
Total Non-Current Assets | 9.58 Billion | 9.58 Billion | 9.14 Billion | 9.17 Billion | 9.17 Billion | 8.98 Billion |
Net PPE | 6.48 Billion | 6.48 Billion | 6.12 Billion | 6.02 Billion | 6.02 Billion | 5.85 Billion |
Good Will And Intangible Assets | 2.74 Billion | 2.74 Billion | 2.62 Billion | 4.41 Billion | 4.41 Billion | 2.7 Billion |
Good Will | 1.88 Billion | 1.88 Billion | - | 1.89 Billion | 1.89 Billion | - |
Intangible Assets | 854.6 Million | 854.6 Million | 2.62 Billion | 2.51 Billion | 2.51 Billion | 2.7 Billion |
Long-Term Investments | 194.5 Million | 194.5 Million | 208.5 Million | 224.6 Million | 224.6 Million | 220.1 Million |
Tax Assets | 61.4 Million | 61.4 Million | 99.2 Million | 113.8 Million | 113.8 Million | 120.7 Million |
Other Non Current Assets | 93.3 Million | 93.3 Million | 86.49 Million | -1.6 Billion | -1.6 Billion | 82.8 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 4.39 Billion | 4.39 Billion | 4.2 Billion | 4.9 Billion | 4.9 Billion | 4.99 Billion |
Total Current Liabilities | 3.08 Billion | 3.08 Billion | 2.89 Billion | 3.47 Billion | 3.47 Billion | 3.5 Billion |
Account Payables | 1.96 Billion | 1.54 Billion | 1.83 Billion | 1.74 Billion | 2.17 Billion | 1.92 Billion |
Tax Payables | 13.9 Million | 13.9 Million | 9.5 Million | 78.6 Million | 78.6 Million | 41.7 Million |
Short Term Debt | 190.8 Million | 190.8 Million | 181.8 Million | 172.3 Million | 172.3 Million | 676.7 Million |
Deferred Revenue | 265.2 Million | 521.2 Million | 305.9 Million | 592.9 Million | 329.8 Million | 322.1 Million |
Other Current Liabilities | 670.1 Million | 834 Million | 566.1 Million | 961.7 Million | 795.5 Million | 578.9 Million |
Total Non Current Liabilities | 1.3 Billion | 1.3 Billion | 1.31 Billion | 1.42 Billion | 1.42 Billion | 1.48 Billion |
Long-Term Debt | 90.4 Million | 90.4 Million | 124.8 Million | 181.4 Million | 181.4 Million | 196.6 Million |
Deferred Revenue Non Current | 9.5 Million | 9.5 Million | 9.4 Million | 10.4 Million | 10.4 Million | 10.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 691 Million | 691 Million | 696.89 Million | 705.4 Million | 705.4 Million | 712.59 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 11.28 Billion | 11.28 Billion | 11.06 Billion | 11.03 Billion | 11.03 Billion | 10.92 Billion |
Stock Holders Equity | 10.72 Billion | 10.72 Billion | 10.44 Billion | 10.46 Billion | 10.46 Billion | 10.25 Billion |
Common Stock | 2.38 Billion | 2.38 Billion | 2.52 Billion | 2.71 Billion | 2.71 Billion | 2.87 Billion |
Retained Earnings | 7.68 Billion | 7.68 Billion | 7.42 Billion | 7.1 Billion | 7.1 Billion | 6.79 Billion |
Accumulated other comprehensive income | 505 Million | 665.4 Million | 517.1 Million | 693.49 Million | 528.29 Million | 604.7 Million |
Common Stock Equity | 10.72 Billion | 10.72 Billion | 10.44 Billion | 10.46 Billion | 10.46 Billion | 10.25 Billion |
Capital Lease Obligation | 440.3 Million | 440.3 Million | 417.4 Million | 432.8 Million | 432.8 Million | 440.2 Million |
Total Investments | 194.5 Million | 194.5 Million | 208.5 Million | 224.6 Million | 224.6 Million | 220.1 Million |
Total Debt | 721.5 Million | 721.5 Million | 724 Million | 786.5 Million | 786.5 Million | 1.31 Billion |
Net Debt | -364 Million | -364 Million | -613.8 Million | -703.3 Million | -703.3 Million | -606.1 Million |
NYKAA
IMKTA
CNAF
IPOK
TKC
SFBS