USD 0.43
(-14.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 89.16 Thousand | 213.84 Thousand | 48.27 Thousand | 122.62 Thousand | 240.25 Thousand | 376.65 Thousand |
Cost of Revenue | 35.98 Thousand | 15.27 Thousand | 5881.00 | 95.94 Thousand | 81.67 Thousand | 170.95 Thousand |
Gross Profit | 53.17 Thousand | 198.56 Thousand | 42.39 Thousand | 26.67 Thousand | 158.58 Thousand | 205.7 Thousand |
Operating Expenses | 3.84 Million | 3.1 Million | 4.57 Million | 3.05 Million | 4.62 Million | 4.58 Million |
Selling, General and Administrative Expenses | 2.87 Million | 3.4 Million | 3.74 Million | 3.16 Million | 4.56 Million | 4.42 Million |
Research and Development Expenses | 891.06 Thousand | 1.45 Million | 1.6 Million | 4.27 Million | 1.12 Million | 151.76 Thousand |
Other Expenses | 74.78 Thousand | -1.76 Million | -771.59 Thousand | -4.38 Million | -1.06 Million | 7353.00 |
Cost and Expenses | 3.87 Million | 3.12 Million | 4.58 Million | 3.14 Million | 4.71 Million | 4.75 Million |
Operating Income | -3.78 Million | -2.9 Million | -4.53 Million | -3.02 Million | -4.47 Million | -4.62 Million |
Interest Expense | 886.62 Thousand | 1.08 Million | 565.68 Thousand | 510.95 Thousand | 1.62 Million | 1.95 Million |
Income Tax Expense | - | -7419.00 | 592.52 Thousand | 508.48 Thousand | 1.65 Million | 847.00 |
Earnings before Tax | -3.77 Million | -4.37 Million | -5.21 Million | -3.5 Million | -6.04 Million | -6.58 Million |
Net Income | -3.76 Million | -4.36 Million | -5.8 Million | -4.01 Million | -7.7 Million | -6.51 Million |
Earnings Per Share Basic | -0.45 | -0.61 | -0.89 | -0.75 | -2.19 | -2.60 |
Earnings Per Share Diluted | -0.45 | -0.61 | -0.89 | -0.75 | -2.19 | -2.60 |
Weighted Average Shares Outstanding | 8.34 Million | 7.19 Million | 6.49 Million | 5.37 Million | 3.52 Million | 2.5 Million |
Weighted Average Shares Outstanding (Diluted) | 8.34 Million | 7.19 Million | 6.49 Million | 5.37 Million | 3.52 Million | 2.5 Million |
Gross Margin | 0.60 | 0.93 | 0.88 | 0.22 | 0.66 | 0.55 |
EBIT Margin | -30.10 | -13.79 | -89.79 | -23.07 | -18.01 | -11.60 |
Profit Margin | -42.25 | -20.43 | -120.22 | -32.74 | -32.08 | -17.29 |
EBITDA | -2.68 Million | -3.14 Million | -4.47 Million | -2.82 Million | -4.32 Million | -4.61 Million |
Earnings Before Tax Margin | -42.48 | -13.60 | -93.90 | -24.69 | -18.61 | -12.28 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4045.00 | 3620.00 | 18.93 Thousand | 89.16 Thousand | 10.14 Thousand | 19.63 Thousand |
Cost of Revenue | 23.33 Thousand | 35 Thousand | 99.94 Thousand | 235.92 Thousand | 3881.00 | 10.37 Thousand |
Gross Profit | -19.29 Thousand | -31.38 Thousand | -81 Thousand | -146.76 Thousand | 6264.00 | 9259.00 |
Operating Expenses | 1.35 Million | 937.31 Thousand | 741.7 Thousand | 3.59 Million | 667.14 Thousand | 708.15 Thousand |
Selling, General and Administrative Expenses | 813.69 Thousand | 723.47 Thousand | 613.41 Thousand | - | 674.45 Thousand | 711.02 Thousand |
Research and Development Expenses | 536.36 Thousand | 213.83 Thousand | 128.29 Thousand | - | 286.96 Thousand | 238.41 Thousand |
Other Expenses | 138.14 Thousand | -13.08 Thousand | 317.57 Thousand | 5275.00 | 10.59 Thousand | 17.09 Thousand |
Cost and Expenses | 1.37 Million | 972.31 Thousand | 841.65 Thousand | 3.82 Million | 671.02 Thousand | 718.53 Thousand |
Operating Income | -1.36 Million | -968.69 Thousand | -822.71 Thousand | -3.73 Million | -961.86 Thousand | -946.9 Thousand |
Interest Expense | 521.45 Thousand | 368.64 Thousand | 294.42 Thousand | 886.62 Thousand | 206.46 Thousand | 190.31 Thousand |
Income Tax Expense | -16.64 Thousand | -687.00 | -470.00 | -3577.00 | -1068.00 | -1106.00 |
Earnings before Tax | -1.23 Million | -1.23 Million | -969 Thousand | -3.77 Million | -867.34 Thousand | -923.54 Thousand |
Net Income | -1.21 Million | -1.23 Million | -968.54 Thousand | -3.76 Million | -866.28 Thousand | -922.44 Thousand |
Earnings Per Share Basic | -0.13 | -0.14 | -0.11 | - | -0.10 | -0.11 |
Earnings Per Share Diluted | -0.13 | -0.14 | -0.11 | - | -0.10 | -0.11 |
Weighted Average Shares Outstanding | 9.45 Million | 8.75 Million | 8.62 Million | 8.34 Million | 8.53 Million | 8.46 Million |
Weighted Average Shares Outstanding (Diluted) | 9.45 Million | 8.75 Million | 8.62 Million | 8.34 Million | 8.53 Million | 8.46 Million |
Gross Margin | -4.77 | -8.67 | -4.28 | -1.65 | 0.62 | 0.47 |
EBIT Margin | -332.76 | -258.39 | -38.85 | - | -61.36 | -33.68 |
Profit Margin | -300.95 | -341.65 | -51.14 | -42.25 | -85.39 | -46.98 |
EBITDA | -1.34 Million | -935.36 Thousand | -735.82 Thousand | - | -622.47 Thousand | -661.22 Thousand |
Earnings Before Tax Margin | -338.53 | -267.59 | -43.44 | -41.95 | -94.81 | -48.23 |
000090
SOJC
6864
GELYY
600106
APGI