USD 0.43
(-14.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 388.88 Thousand | 766.59 Thousand | 819.97 Thousand | 1.82 Million | 3.93 Million | 628.22 Thousand |
Total Current Assets | 187.11 Thousand | 316.91 Thousand | 228.32 Thousand | 974.92 Thousand | 3.04 Million | 319.23 Thousand |
Cash And Short Term Investments | 65.22 Thousand | 68.61 Thousand | 85.83 Thousand | 592.05 Thousand | 2.64 Million | 279.77 Thousand |
Cash and Cash Equivalents | 65.22 Thousand | 68.61 Thousand | 85.83 Thousand | 592.05 Thousand | 2.64 Million | 279.77 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 77 Thousand | 165.53 Thousand | 57.85 Thousand | 225.37 Thousand | 187.41 Thousand | 8000.00 |
Inventory | - | -130.15 Thousand | -56.35 Thousand | -224.87 Thousand | -186.66 Thousand | - |
Other Current Assets | 44.89 Thousand | 212.91 Thousand | 140.98 Thousand | 382.37 Thousand | 399.95 Thousand | 31.45 Thousand |
Total Non-Current Assets | 201.76 Thousand | 449.68 Thousand | 591.64 Thousand | 852.07 Thousand | 886.68 Thousand | 308.99 Thousand |
Net PPE | 148.22 Thousand | 346.97 Thousand | 487.76 Thousand | 618.14 Thousand | 607 Thousand | 44.36 Thousand |
Good Will And Intangible Assets | 9027.00 | 58.18 Thousand | 59.36 Thousand | 189.41 Thousand | 237.74 Thousand | 251.2 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9027.00 | 58.18 Thousand | 59.36 Thousand | 189.41 Thousand | 237.74 Thousand | 251.2 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 44.51 Thousand | 44.52 Thousand | 44.52 Thousand | 44.52 Thousand | 41.93 Thousand | 13.42 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 10.34 Million | 8.96 Million | 7.78 Million | 6.03 Million | 4.99 Million | 6.33 Million |
Total Current Liabilities | 6.43 Million | 5.36 Million | 4.38 Million | 3.05 Million | 2.55 Million | 6.12 Million |
Account Payables | 2.47 Million | 2.01 Million | 1.77 Million | 1.18 Million | 709.35 Thousand | 656.35 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.72 Million | 1.42 Million | 1.16 Million | 433.32 Thousand | 388.56 Thousand | 4.36 Million |
Deferred Revenue | 4045.00 | 33.25 Thousand | 34.98 Thousand | 128.89 Thousand | 134.92 Thousand | 209.47 Thousand |
Other Current Liabilities | 2.22 Million | 1.89 Million | 1.41 Million | 1.3 Million | 1.31 Million | 898.29 Thousand |
Total Non Current Liabilities | 3.91 Million | 3.6 Million | 3.39 Million | 2.98 Million | 2.44 Million | 207.52 Thousand |
Long-Term Debt | 3.89 Million | 255.17 Thousand | 489.83 Thousand | 522.26 Thousand | 428.16 Thousand | 207.52 Thousand |
Deferred Revenue Non Current | 4045.00 | 4045.00 | 37.3 Thousand | 72.28 Thousand | 103.31 Thousand | 207.52 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.82 Million | 3.34 Million | 2.86 Million | 2.39 Million | 1.9 Million | -207.52 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -9.95 Million | -8.2 Million | -6.96 Million | -4.21 Million | -1.05 Million | -5.7 Million |
Stock Holders Equity | -9.82 Million | -8.07 Million | -6.84 Million | -4.09 Million | -977.7 Thousand | -5.63 Million |
Common Stock | 8674.00 | 7719.00 | 6699.00 | 5463.00 | 5327.00 | 2597.00 |
Retained Earnings | -78.1 Million | -74.33 Million | -69.96 Million | -64.68 Million | -61.21 Million | -55.17 Million |
Accumulated other comprehensive income | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | -26.15 Thousand |
Common Stock Equity | -9.82 Million | -8.07 Million | -6.84 Million | -4.09 Million | -977.7 Thousand | -5.63 Million |
Capital Lease Obligation | 10.94 Thousand | 315.67 Thousand | 435.4 Thousand | 541.69 Thousand | 505.13 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 5.63 Million | 1.67 Million | 1.65 Million | 955.58 Thousand | 816.72 Thousand | 4.36 Million |
Net Debt | 5.56 Million | 1.6 Million | 1.56 Million | 363.53 Thousand | -1.82 Million | 4.08 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 478.53 Thousand | 317.44 Thousand | 388.88 Thousand | 388.88 Thousand | 534.44 Thousand | 756.75 Thousand |
Total Current Assets | 172.01 Thousand | 151.59 Thousand | 187.11 Thousand | 187.11 Thousand | 245.78 Thousand | 429.69 Thousand |
Cash And Short Term Investments | 8365.00 | 101.08 Thousand | 65.22 Thousand | 65.22 Thousand | 156.4 Thousand | 197.3 Thousand |
Cash and Cash Equivalents | 8365.00 | 101.08 Thousand | 65.22 Thousand | 65.22 Thousand | 156.4 Thousand | 197.3 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 109.73 Thousand | 21.04 Thousand | 77 Thousand | 77 Thousand | 17.2 Thousand | 105.07 Thousand |
Inventory | - | - | - | - | -4991.00 | -92.42 Thousand |
Other Current Assets | 53.9 Thousand | 29.47 Thousand | 44.89 Thousand | 44.89 Thousand | 77.16 Thousand | 219.73 Thousand |
Total Non-Current Assets | 306.52 Thousand | 165.85 Thousand | 201.76 Thousand | 201.76 Thousand | 288.65 Thousand | 327.06 Thousand |
Net PPE | 256.15 Thousand | 115.18 Thousand | 148.22 Thousand | 148.22 Thousand | 234.81 Thousand | 272.92 Thousand |
Good Will And Intangible Assets | 8438.00 | 8733.00 | 9027.00 | 9027.00 | 9322.00 | 9617.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8438.00 | 8733.00 | 9027.00 | 9027.00 | 9322.00 | 9617.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 41.93 Thousand | 41.93 Thousand | 44.51 Thousand | 44.51 Thousand | 44.52 Thousand | 44.52 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 11.62 Million | 11.18 Million | 10.34 Million | 10.34 Million | 9.79 Million | 9.46 Million |
Total Current Liabilities | 7.31 Million | 7.16 Million | 6.43 Million | 6.43 Million | 5.94 Million | 5.7 Million |
Account Payables | 2.83 Million | 2.77 Million | 2.47 Million | 2.47 Million | 2.38 Million | 2.25 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.9 Million | 2.11 Million | 1.72 Million | 1.72 Million | 1.49 Million | 1.39 Million |
Deferred Revenue | - | 4045.00 | 4045.00 | 4045.00 | 7092.00 | 15.9 Thousand |
Other Current Liabilities | 2.58 Million | 2.27 Million | 2.22 Million | 2.22 Million | 2.05 Million | 2.04 Million |
Total Non Current Liabilities | 4.31 Million | 4.01 Million | 3.91 Million | 3.91 Million | 3.84 Million | 3.76 Million |
Long-Term Debt | 4.13 Million | 4.01 Million | 3.89 Million | 3.89 Million | 143.16 Thousand | 181.29 Thousand |
Deferred Revenue Non Current | - | 4045.00 | 4045.00 | 4045.00 | 4045.00 | 4045.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 179.55 Thousand | 3.94 Million | 3.82 Million | 3.82 Million | 3.7 Million | 3.57 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -11.14 Million | -10.86 Million | -9.95 Million | -9.95 Million | -9.26 Million | -8.71 Million |
Stock Holders Equity | -11 Million | -10.73 Million | -9.82 Million | -9.82 Million | -9.13 Million | -8.58 Million |
Common Stock | 9783.00 | 8897.00 | 8674.00 | 8674.00 | 8592.00 | 8520.00 |
Retained Earnings | -80.55 Million | -79.33 Million | -78.1 Million | -78.1 Million | -77.13 Million | -76.26 Million |
Accumulated other comprehensive income | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | -16 Thousand | -16 Thousand |
Common Stock Equity | -11 Million | -10.73 Million | -9.82 Million | -9.82 Million | -9.13 Million | -8.58 Million |
Capital Lease Obligation | 179.55 Thousand | 104.06 Thousand | 10.94 Thousand | 10.94 Thousand | 216.53 Thousand | 250.29 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 6.21 Million | 6.12 Million | 5.63 Million | 5.63 Million | 1.63 Million | 1.57 Million |
Net Debt | 6.2 Million | 6.02 Million | 5.56 Million | 5.56 Million | 1.48 Million | 1.37 Million |
000090
SOJC
6864
GELYY
600106
APGI