USD 1.1
(3.77%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 89.5 Million | 88.16 Million | 95.06 Million | 74.7 Million | 31.07 Million | 32.55 Million |
Total Current Assets | 26.6 Million | 24.46 Million | 26.11 Million | 23.87 Million | 8.49 Million | 9.39 Million |
Cash And Short Term Investments | 11.11 Million | 6.32 Million | 7.76 Million | 8.95 Million | 8.27 Million | 8.7 Million |
Cash and Cash Equivalents | 11.11 Million | 6.32 Million | 7.76 Million | 8.95 Million | 8.27 Million | 8.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 352 Thousand | 581 Thousand | 410 Thousand | - | 56 Thousand | 508 Thousand |
Inventory | 14.23 Million | 16.67 Million | 17.09 Million | 14.16 Million | - | - |
Other Current Assets | 910 Thousand | 879 Thousand | 847 Thousand | 756 Thousand | 163 Thousand | 185 Thousand |
Total Non-Current Assets | 62.89 Million | 63.7 Million | 68.94 Million | 50.83 Million | 22.58 Million | 23.15 Million |
Net PPE | 14.31 Million | 11.03 Million | 11.17 Million | 7.63 Million | - | - |
Good Will And Intangible Assets | 21.79 Million | 23.32 Million | 24.6 Million | 22.53 Million | - | - |
Good Will | 19.13 Million | 19.13 Million | 19.03 Million | 16.5 Million | - | - |
Intangible Assets | 2.65 Million | 4.18 Million | 5.56 Million | 6.03 Million | - | - |
Long-Term Investments | 14.84 Million | 16.39 Million | 18.83 Million | 20.1 Million | 22.13 Million | 22.64 Million |
Tax Assets | 11.8 Million | 12.85 Million | 13.8 Million | - | - | - |
Other Non Current Assets | 133.99 Thousand | 100 Thousand | 526 Thousand | 566 Thousand | 443 Thousand | 510 Thousand |
Other Assets | 1.00 | -1000.00 | - | - | - | - |
Total Liabilities | 43.32 Million | 40.31 Million | 42.59 Million | 36.22 Million | 3.64 Million | 6.07 Million |
Total Current Liabilities | 13.08 Million | 11.57 Million | 12.42 Million | 10.58 Million | 3.64 Million | 6.07 Million |
Account Payables | 223 Thousand | 216 Thousand | 297 Thousand | 172 Thousand | 28 Thousand | 1.56 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.83 Million | 3.91 Million | 3.19 Million | 1.95 Million | - | - |
Deferred Revenue | 1.53 Million | 4.07 Million | 4.22 Million | 4.11 Million | 3.04 Million | 3.04 Million |
Other Current Liabilities | 6.49 Million | 3.37 Million | 4.7 Million | 4.34 Million | 570 Thousand | 1.46 Million |
Total Non Current Liabilities | 30.24 Million | 28.73 Million | 30.17 Million | 25.63 Million | - | - |
Long-Term Debt | 20.73 Million | 28.73 Million | 30.17 Million | 25.62 Million | - | - |
Deferred Revenue Non Current | - | - | - | 17 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.5 Million | - | - | -17 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 46.17 Million | 47.85 Million | 52.46 Million | 38.48 Million | 27.43 Million | 26.47 Million |
Stock Holders Equity | 46.17 Million | 47.85 Million | 52.46 Million | 38.48 Million | 27.43 Million | 26.47 Million |
Common Stock | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 11 Thousand | 11 Thousand |
Retained Earnings | -128.28 Million | -126.48 Million | -121.76 Million | -135.58 Million | -139.52 Million | -140.32 Million |
Accumulated other comprehensive income | 653 Thousand | 529 Thousand | 421 Thousand | 266 Thousand | 647 Thousand | 495 Thousand |
Common Stock Equity | 46.17 Million | 47.85 Million | 52.46 Million | 38.48 Million | 27.43 Million | 26.47 Million |
Capital Lease Obligation | - | 9.65 Million | 9.37 Million | 5.85 Million | - | - |
Total Investments | 14.84 Million | 16.39 Million | 18.83 Million | 20.1 Million | 22.13 Million | 22.64 Million |
Total Debt | 25.56 Million | 32.64 Million | 33.37 Million | 27.57 Million | - | - |
Net Debt | 14.45 Million | 26.32 Million | 25.6 Million | 18.62 Million | -8.27 Million | -8.7 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 88.1 Million | 88.16 Million | 88.16 Million | 89.39 Million | 94.4 Million | 95.52 Million |
Total Current Assets | 25.33 Million | 24.46 Million | 24.46 Million | 24.28 Million | 27.58 Million | 27.58 Million |
Cash And Short Term Investments | 7.53 Million | 6.32 Million | 6.32 Million | 4.17 Million | 3.73 Million | 8.23 Million |
Cash and Cash Equivalents | 7.53 Million | 6.32 Million | 6.32 Million | 4.17 Million | 3.73 Million | 8.23 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 570 Thousand | 581 Thousand | 581 Thousand | 19.09 Million | 22.73 Million | 18.08 Million |
Inventory | 15.94 Million | 16.67 Million | 16.67 Million | 18.56 Million | 22.07 Million | 17.65 Million |
Other Current Assets | 1.29 Million | 879 Thousand | 879 Thousand | 1.02 Million | 1.11 Million | 1.25 Million |
Total Non-Current Assets | 62.76 Million | 63.7 Million | 63.7 Million | 65.11 Million | 66.81 Million | 67.94 Million |
Net PPE | 10.62 Million | 11.03 Million | 11.03 Million | 11.12 Million | 11.08 Million | 10.78 Million |
Good Will And Intangible Assets | 22.94 Million | 23.32 Million | 23.32 Million | 23.69 Million | 24.07 Million | 24.38 Million |
Good Will | 19.13 Million | 19.13 Million | 19.13 Million | 19.13 Million | 19.13 Million | 19.13 Million |
Intangible Assets | 3.8 Million | 4.18 Million | 4.18 Million | 4.56 Million | 4.94 Million | 5.24 Million |
Long-Term Investments | 15.92 Million | 16.39 Million | 16.39 Million | 16.39 Million | 17.43 Million | 18.9 Million |
Tax Assets | 13.17 Million | 12.85 Million | 12.85 Million | 13.79 Million | 14.12 Million | 13.78 Million |
Other Non Current Assets | 104 Thousand | 100 Thousand | 100 Thousand | 101 Thousand | 101 Thousand | 94 Thousand |
Other Assets | -1000.00 | -1000.00 | -1000.00 | - | - | - |
Total Liabilities | 40.66 Million | 40.31 Million | 40.31 Million | 40.85 Million | 45.85 Million | 42.74 Million |
Total Current Liabilities | 12.65 Million | 11.57 Million | 11.57 Million | 12.07 Million | 17.46 Million | 13.13 Million |
Account Payables | 291 Thousand | 216 Thousand | 216 Thousand | 270 Thousand | 301 Thousand | 228 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.03 Million | 3.91 Million | 3.91 Million | 4.08 Million | 4.56 Million | 3.17 Million |
Deferred Revenue | 4 Million | 4.07 Million | 4.07 Million | 4.15 Million | 4.11 Million | 4.03 Million |
Other Current Liabilities | 4.32 Million | 3.37 Million | 3.37 Million | 3.56 Million | 8.48 Million | 5.69 Million |
Total Non Current Liabilities | 28.01 Million | 28.73 Million | 28.73 Million | 28.78 Million | 28.39 Million | 29.61 Million |
Long-Term Debt | 28.01 Million | 28.73 Million | 28.73 Million | 28.78 Million | 28.39 Million | 29.61 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 47.43 Million | 47.85 Million | 47.85 Million | 48.54 Million | 48.54 Million | 52.78 Million |
Stock Holders Equity | 47.43 Million | 47.85 Million | 47.85 Million | 48.54 Million | 48.54 Million | 52.78 Million |
Common Stock | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand |
Retained Earnings | -126.99 Million | -126.48 Million | -126.48 Million | -125.87 Million | -125.88 Million | -121.69 Million |
Accumulated other comprehensive income | 625 Thousand | 529 Thousand | 529 Thousand | 613 Thousand | 618 Thousand | 673 Thousand |
Common Stock Equity | 47.43 Million | 47.85 Million | 47.85 Million | 48.54 Million | 48.54 Million | 52.78 Million |
Capital Lease Obligation | 9.31 Million | 9.65 Million | 9.65 Million | 9.62 Million | 9.46 Million | 9.03 Million |
Total Investments | 15.92 Million | 16.39 Million | 16.39 Million | 16.39 Million | 17.43 Million | 18.9 Million |
Total Debt | 32.05 Million | 32.64 Million | 32.64 Million | 32.86 Million | 32.95 Million | 32.78 Million |
Net Debt | 24.51 Million | 26.32 Million | 26.32 Million | 28.69 Million | 29.22 Million | 24.55 Million |
BGFD
ALMD
2915
3044
1101
2102