USD 56.5
(-3.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 101.95 Billion | 96.37 Billion | 80.54 Billion | 72.49 Billion | 66.42 Billion | 58.72 Billion |
Total Current Assets | 33.09 Billion | 39.92 Billion | 30.35 Billion | 24.84 Billion | 18.51 Billion | 15.97 Billion |
Cash And Short Term Investments | 4.97 Billion | 12.15 Billion | 8.25 Billion | 5.06 Billion | 1.37 Billion | 2.27 Billion |
Cash and Cash Equivalents | 4.97 Billion | 12.15 Billion | 8.25 Billion | 5.06 Billion | 1.37 Billion | 2.27 Billion |
Short Term Investments | - | -750 Million | -470 Million | -431 Million | -157 Million | -131 Million |
Net Receivables | 5.8 Billion | 5.49 Billion | 3.94 Billion | 5.4 Billion | 3.87 Billion | 3.34 Billion |
Inventory | 21.98 Billion | 22.27 Billion | 18 Billion | 14.23 Billion | 13.26 Billion | 10.35 Billion |
Other Current Assets | 318 Million | -1 Million | 160 Million | 137 Million | -1 Million | 2 Million |
Total Non-Current Assets | 68.86 Billion | 56.45 Billion | 50.19 Billion | 47.65 Billion | 47.9 Billion | 42.75 Billion |
Net PPE | 64.62 Billion | 52.03 Billion | 46.16 Billion | 43.85 Billion | 44.24 Billion | 39.12 Billion |
Good Will And Intangible Assets | 3.53 Billion | 3.53 Billion | 3.36 Billion | 3.26 Billion | 3.36 Billion | 3.31 Billion |
Good Will | 3.24 Billion | 3.29 Billion | 3.15 Billion | 3.07 Billion | 3.2 Billion | 3.15 Billion |
Intangible Assets | 297 Million | 238 Million | 214 Million | 185 Million | 163 Million | 157 Million |
Long-Term Investments | 573 Million | 765 Million | 485 Million | 446 Million | 172 Million | 174 Million |
Tax Assets | 136 Million | 116 Million | 174 Million | 94 Million | 127 Million | 136 Million |
Other Non Current Assets | - | - | 1 Million | -2 Million | - | -1 Million |
Other Assets | - | - | 1 Million | - | 1 Million | - |
Total Liabilities | 45.53 Billion | 38.05 Billion | 29.66 Billion | 26.85 Billion | 24.98 Billion | 19.71 Billion |
Total Current Liabilities | 18.39 Billion | 15.83 Billion | 12.44 Billion | 11.39 Billion | 12.36 Billion | 8.76 Billion |
Account Payables | 10.91 Billion | 10.33 Billion | 8.81 Billion | 6.6 Billion | 6.39 Billion | 5.1 Billion |
Tax Payables | 410 Million | 728 Million | 233 Million | 173 Million | 109 Million | 683 Million |
Short Term Debt | 3.01 Billion | 414 Million | 38 Million | 50 Million | 2.32 Billion | 218 Million |
Deferred Revenue | 410 Million | - | 3.04 Billion | 3 Billion | 3.23 Billion | 683 Million |
Other Current Liabilities | 4.05 Billion | 5.08 Billion | 546 Million | 1.73 Billion | 413 Million | 2.76 Billion |
Total Non Current Liabilities | 27.14 Billion | 22.21 Billion | 17.22 Billion | 15.45 Billion | 12.61 Billion | 10.94 Billion |
Long-Term Debt | 11.57 Billion | 10.77 Billion | 6.12 Billion | 6.1 Billion | 3.44 Billion | 3.14 Billion |
Deferred Revenue Non Current | - | - | 7.73 Billion | - | - | 4.86 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.11 Billion | 8.1 Billion | 2 Million | 6.05 Billion | 6.04 Billion | -2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 56.41 Billion | 58.32 Billion | 50.88 Billion | 45.63 Billion | 41.44 Billion | 39.01 Billion |
Stock Holders Equity | 56.4 Billion | 58.31 Billion | 50.86 Billion | 45.62 Billion | 41.42 Billion | 39 Billion |
Common Stock | 579 Million | 579 Million | 579 Million | 579 Million | 579 Million | 579 Million |
Retained Earnings | 48.39 Billion | 49.58 Billion | 44.28 Billion | 39.47 Billion | 34.59 Billion | 32.36 Billion |
Accumulated other comprehensive income | 1.49 Billion | 2.21 Billion | 65 Million | -373 Million | 313 Million | 115 Million |
Common Stock Equity | 56.4 Billion | 58.31 Billion | 50.86 Billion | 45.62 Billion | 41.42 Billion | 39 Billion |
Capital Lease Obligation | 158 Million | 203 Million | 169 Million | 203 Million | 268 Million | 2 Million |
Total Investments | 573 Million | 15 Million | 15 Million | 15 Million | 15 Million | 43 Million |
Total Debt | 14.58 Billion | 11.19 Billion | 6.16 Billion | 6.15 Billion | 5.77 Billion | 3.36 Billion |
Net Debt | 9.6 Billion | -967 Million | -2.08 Billion | 1.09 Billion | 4.39 Billion | 1.09 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 111.08 Billion | 112.46 Billion | 104.18 Billion | 101.95 Billion | 101.95 Billion | 98.03 Billion |
Total Current Assets | 36.58 Billion | 39.01 Billion | 33.03 Billion | 33.09 Billion | 33.09 Billion | 34.95 Billion |
Cash And Short Term Investments | 3.48 Billion | 7.05 Billion | 4.27 Billion | 4.97 Billion | 4.97 Billion | 4.21 Billion |
Cash and Cash Equivalents | 3.48 Billion | 7.05 Billion | 4.27 Billion | 4.97 Billion | 4.97 Billion | 4.21 Billion |
Short Term Investments | - | - | - | - | - | -612 Million |
Net Receivables | - | 8.2 Billion | 5.22 Billion | 5.8 Billion | 5.8 Billion | 6.6 Billion |
Inventory | 23.88 Billion | 23.5 Billion | 23.35 Billion | 21.98 Billion | 21.98 Billion | 24.13 Billion |
Other Current Assets | 9.21 Billion | 240 Million | 182 Million | 318 Million | 318 Million | -1 Million |
Total Non-Current Assets | 74.5 Billion | 73.45 Billion | 71.15 Billion | 68.86 Billion | 68.86 Billion | 63.07 Billion |
Net PPE | 70.67 Billion | 69.55 Billion | 67.23 Billion | 64.62 Billion | 64.62 Billion | 58.75 Billion |
Good Will And Intangible Assets | 3.49 Billion | 3.52 Billion | 3.56 Billion | 3.53 Billion | 3.53 Billion | 3.58 Billion |
Good Will | - | - | - | 3.24 Billion | 3.24 Billion | - |
Intangible Assets | - | 3.52 Billion | 3.56 Billion | 297 Million | 297 Million | 3.58 Billion |
Long-Term Investments | - | 222 Million | 214 Million | 573 Million | 573 Million | 628 Million |
Tax Assets | 144 Million | 147 Million | 148 Million | 136 Million | 136 Million | 109 Million |
Other Non Current Assets | 194 Million | - | - | - | - | - |
Other Assets | -1 Million | - | - | - | - | - |
Total Liabilities | 49.51 Billion | 52.8 Billion | 45.72 Billion | 45.53 Billion | 45.53 Billion | 42 Billion |
Total Current Liabilities | 22.44 Billion | 24.81 Billion | 18.77 Billion | 18.39 Billion | 18.39 Billion | 18.16 Billion |
Account Payables | 12.35 Billion | 12.27 Billion | 10.66 Billion | 10.91 Billion | 10.91 Billion | 10.71 Billion |
Tax Payables | 650 Million | 336 Million | 85 Million | 410 Million | 410 Million | 306 Million |
Short Term Debt | 5.47 Billion | 7.76 Billion | 4.02 Billion | 3.01 Billion | 3.01 Billion | 3.77 Billion |
Deferred Revenue | 650 Million | 336 Million | 85 Million | 410 Million | 410 Million | 671 Million |
Other Current Liabilities | 3.96 Billion | 4.43 Billion | 4 Billion | 4.05 Billion | 4.05 Billion | 3 Billion |
Total Non Current Liabilities | 27.07 Billion | 27.98 Billion | 26.94 Billion | 27.14 Billion | 27.14 Billion | 23.84 Billion |
Long-Term Debt | 11.67 Billion | 12.15 Billion | 11.38 Billion | 11.57 Billion | 11.57 Billion | 11.82 Billion |
Deferred Revenue Non Current | - | 368 Million | 109 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.99 Billion | 11.98 Billion | 11.97 Billion | 12.11 Billion | 12.11 Billion | 8.48 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 61.56 Billion | 59.66 Billion | 58.46 Billion | 56.41 Billion | 56.41 Billion | 56.02 Billion |
Stock Holders Equity | 61.54 Billion | 59.64 Billion | 58.45 Billion | 56.4 Billion | 56.4 Billion | 56.01 Billion |
Common Stock | - | 59.64 Billion | 58.45 Billion | 579 Million | 579 Million | 56.01 Billion |
Retained Earnings | - | - | - | 48.39 Billion | 48.39 Billion | - |
Accumulated other comprehensive income | - | - | - | 1.49 Billion | 1.49 Billion | - |
Common Stock Equity | 61.54 Billion | 59.64 Billion | 58.45 Billion | 56.4 Billion | 56.4 Billion | 56.01 Billion |
Capital Lease Obligation | - | 368 Million | 109 Million | 158 Million | 158 Million | 101 Million |
Total Investments | 15 Million | 222 Million | 214 Million | 573 Million | 573 Million | 16 Million |
Total Debt | 17.14 Billion | 20.29 Billion | 15.51 Billion | 14.58 Billion | 14.58 Billion | 15.6 Billion |
Net Debt | 13.66 Billion | 13.23 Billion | 11.24 Billion | 9.6 Billion | 9.6 Billion | 11.38 Billion |
DAD
ATH-PC
5248
BTLCY
300784
8105