USD 0.01
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 3.83 Million | 5.48 Million | 7.69 Million | 2.34 Million | 20.07 Million | 103.49 Thousand |
Cost of Revenue | 1.1 Million | 2.3 Million | 4.13 Million | 6.29 Million | 15.6 Million | - |
Gross Profit | 2.72 Million | 3.18 Million | 3.55 Million | -3.95 Million | 4.47 Million | 103.49 Thousand |
Operating Expenses | 5.15 Million | 6.58 Million | 8.41 Million | 6.74 Million | 17.89 Million | 1.68 Million |
Selling, General and Administrative Expenses | 5.24 Million | 6.58 Million | 8.41 Million | 6.74 Million | 17.89 Million | 1.68 Million |
Research and Development Expenses | - | - | 206.85 | 1997.49 | 2128.25 | - |
Other Expenses | - | -33.22 Thousand | -216.59 Thousand | -261.78 Thousand | 16.21 Thousand | - |
Cost and Expenses | 3.83 Million | 8.88 Million | 12.55 Million | 13.03 Million | 33.5 Million | 1.68 Million |
Operating Income | 5.02 Million | -3.39 Million | -4.85 Million | -10.69 Million | -13.42 Million | -1.58 Million |
Interest Expense | 844.46 Thousand | 1.68 Million | 995.44 Thousand | 711.03 Thousand | 375.8 Thousand | - |
Income Tax Expense | - | -0.93 | 339.55 Thousand | -364.69 Thousand | -1.36 Million | -1550.86 |
Earnings before Tax | 4.19 Million | -5.19 Million | -5.79 Million | -18.47 Million | -17.32 Million | -1.58 Million |
Net Income | 4.19 Million | -5.19 Million | -6.13 Million | -15.34 Million | -15.96 Million | -1.58 Million |
Earnings Per Share Basic | 0.06 | -0.09 | -0.11 | -0.28 | -0.32 | -0.09 |
Earnings Per Share Diluted | 0.06 | -0.09 | -0.11 | -0.28 | -0.32 | -0.09 |
Weighted Average Shares Outstanding | 66.65 Million | 59.65 Million | 55.75 Million | 55.58 Million | 49.33 Million | 17.35 Million |
Weighted Average Shares Outstanding (Diluted) | 66.65 Million | 59.65 Million | 55.75 Million | 55.58 Million | 49.33 Million | 17.35 Million |
Gross Margin | 0.71 | 0.58 | 0.46 | -1.69 | 0.22 | 1.00 |
EBIT Margin | -0.66 | -0.61 | -0.53 | -2.23 | -0.26 | -15.31 |
Profit Margin | 1.10 | -0.95 | -0.80 | -6.55 | -0.79 | -15.36 |
EBITDA | -2.51 Million | -3.35 Million | -3.85 Million | -12.3 Million | -8.82 Million | - |
Earnings Before Tax Margin | 1.31 | -0.62 | -0.63 | -4.57 | -0.67 | -15.31 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 654.76 Thousand | 667.48 Thousand | 834.49 Thousand | 874.59 Thousand | 3.76 Million | 995.66 Thousand |
Cost of Revenue | 238.98 Thousand | 215.01 Thousand | 206.74 Thousand | 246.24 Thousand | 1.1 Million | 220.73 Thousand |
Gross Profit | 415.77 Thousand | 452.47 Thousand | 627.75 Thousand | 628.34 Thousand | 2.65 Million | 774.93 Thousand |
Operating Expenses | 608.5 Thousand | 1.02 Million | 1 Million | 1.37 Million | 5.15 Million | 1.49 Million |
Selling, General and Administrative Expenses | 608.5 Thousand | 1.02 Million | 1 Million | 1.37 Million | - | 1.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4326.00 | - | - | - | 105.04 Thousand | - |
Cost and Expenses | 847.48 Thousand | 1.23 Million | 1.2 Million | 1.61 Million | 6.26 Million | 1.71 Million |
Operating Income | -192.72 Thousand | -569.45 Thousand | -373.9 Thousand | -744.85 Thousand | -2.49 Million | -715.86 Thousand |
Interest Expense | 165.53 Thousand | 77.74 Thousand | 121.63 Thousand | 42.02 Thousand | 830.09 Thousand | 252.63 Thousand |
Income Tax Expense | -3.33 | -4.41 | -3.68 | -2.28 | -3.20 | -0.26 |
Earnings before Tax | -541.54 Thousand | -807.75 Thousand | -572.31 Thousand | 6.55 Million | 4.12 Million | -789.73 Thousand |
Net Income | -541.54 Thousand | -807.75 Thousand | -572.31 Thousand | 6.61 Million | 4.19 Million | -789.73 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | 0.10 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | 0.10 | - | -0.01 |
Weighted Average Shares Outstanding | 66.65 Million | 66.65 Million | 66.65 Million | 66.65 Million | 66.65 Million | 66.65 Million |
Weighted Average Shares Outstanding (Diluted) | 66.65 Million | 66.65 Million | 66.65 Million | 66.65 Million | 66.65 Million | 66.65 Million |
Gross Margin | 0.64 | 0.68 | 0.75 | 0.72 | 0.71 | 0.78 |
EBIT Margin | -0.29 | -0.85 | -0.44 | -0.85 | - | -0.71 |
Profit Margin | -0.83 | -1.21 | -0.69 | 7.56 | 1.11 | -0.79 |
EBITDA | -188.39 Thousand | -565.77 Thousand | -370.48 Thousand | -740.47 Thousand | - | -710.24 Thousand |
Earnings Before Tax Margin | -0.29 | -0.85 | -0.45 | -0.85 | -0.66 | -0.72 |
TELECANOR
0REZ
ERIS
GFI
002375
WTW