INR 9.02
(10.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.57 Million | - | - | 1.44 Million | 11.88 Million | - |
Cost of Revenue | 278.73 Thousand | 193.71 Thousand | 6.96 Million | 9.22 Million | 7.25 Million | 2.72 Million |
Gross Profit | 2.29 Million | -193.71 Thousand | -6.96 Million | -7.77 Million | 4.63 Million | -2.72 Million |
Operating Expenses | 10 Thousand | 32.06 Million | 815.87 Thousand | 978.23 Thousand | 518.98 Thousand | 5.2 Million |
Selling, General and Administrative Expenses | - | 30.36 Million | 815.87 Thousand | 978.23 Thousand | 518.98 Thousand | 5.2 Million |
Research and Development Expenses | 10 Thousand | - | - | - | - | - |
Other Expenses | - | -1.7 Million | - | - | - | - |
Cost and Expenses | 288.73 Thousand | 32.26 Million | 7.77 Million | 10.2 Million | 7.77 Million | 7.93 Million |
Operating Income | 2.28 Million | -32.26 Million | -7.77 Million | -8.75 Million | 4.11 Million | -7.93 Million |
Interest Expense | 61 Thousand | 649.00 | 649.00 | 590.00 | 11.44 Million | 11.44 Million |
Income Tax Expense | 18.7 Thousand | 3.00 | -7.00 | -1.00 | - | -1.00 |
Earnings before Tax | 100.79 Thousand | -32.26 Million | -7.77 Million | -8.7 Million | -7.33 Million | -19.38 Million |
Net Income | 82.09 Thousand | -32.26 Million | -7.77 Million | -8.7 Million | -7.33 Million | -19.38 Million |
Earnings Per Share Basic | 0.01 | -2.83 | -0.68 | -0.76 | -0.64 | -1.70 |
Earnings Per Share Diluted | 0.01 | -2.83 | -0.68 | -0.76 | -0.64 | -1.70 |
Weighted Average Shares Outstanding | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million |
Weighted Average Shares Outstanding (Diluted) | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million |
Gross Margin | 0.89 | - | - | -5.37 | 0.39 | - |
EBIT Margin | 0.08 | - | - | -3.16 | 0.70 | - |
Profit Margin | 0.03 | - | - | -6.01 | -0.62 | - |
EBITDA | 210.53 Thousand | -32.06 Million | -6.2 Million | -4.52 Million | 8.28 Million | -5.2 Million |
Earnings Before Tax Margin | 0.89 | - | - | -6.04 | 0.35 | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 2.57 Million | 2.57 Million | - | - | - |
Cost of Revenue | 305 Thousand | -843 Thousand | 2.41 Million | 446 Thousand | 581 Thousand | 407 Thousand |
Gross Profit | -305 Thousand | 3.41 Million | 162 Thousand | -446 Thousand | -581 Thousand | -407 Thousand |
Operating Expenses | 550 Thousand | 851 Thousand | 2.69 Million | 919.74 Thousand | 1.39 Million | 945 Thousand |
Selling, General and Administrative Expenses | 855 Thousand | - | - | 919.74 Thousand | 1.39 Million | 945 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 305 Thousand | -843 Thousand | 2.41 Million | 919.74 Thousand | 1.39 Million | 945 Thousand |
Operating Income | -305 Thousand | 3.41 Million | 162 Thousand | -919.75 Thousand | -1.39 Million | -945 Thousand |
Interest Expense | - | 1000.00 | 61 Thousand | - | - | 10 Thousand |
Income Tax Expense | -12.27 Thousand | 19 Thousand | 19 Thousand | -48.25 | -48.25 | -48.25 |
Earnings before Tax | -855 Thousand | 3.41 Million | 101 Thousand | -969.74 Thousand | -1.39 Million | -955 Thousand |
Net Income | -855 Thousand | 3.39 Million | 82 Thousand | -969.74 Thousand | -1.39 Million | -955 Thousand |
Earnings Per Share Basic | -0.08 | 0.30 | - | -0.09 | -0.12 | -0.08 |
Earnings Per Share Diluted | -0.08 | 0.30 | - | -0.09 | -0.12 | -0.08 |
Weighted Average Shares Outstanding | 10.68 Million | 11.32 Million | 8.2 Million | 11.39 Million | 11.39 Million | 11.39 Million |
Weighted Average Shares Outstanding (Diluted) | 10.68 Million | 11.32 Million | 8.19 Million | 11.39 Million | 11.39 Million | 11.39 Million |
Gross Margin | - | 1.33 | 0.06 | - | - | - |
EBIT Margin | - | 1.35 | - | - | - | - |
Profit Margin | - | 1.32 | 0.03 | - | - | - |
EBITDA | -842.72 Thousand | 3.46 Million | - | -919.75 Thousand | -1.39 Million | -945 Thousand |
Earnings Before Tax Margin | - | 1.33 | 0.06 | - | - | - |
0REZ
ERIS
PAEKY
002375
WTW
BCDMF