USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Revenue | 1.1 Billion | 320.82 Million | 79.27 Million | 16.03 Million |
Cost of Revenue | 1.12 Billion | 111.73 Million | 108.79 Million | 19.81 Million |
Gross Profit | -17.85 Million | 209.08 Million | -29.51 Million | -3.77 Million |
Operating Expenses | 351.89 Million | 302.17 Million | 145.99 Million | 159.04 Million |
Selling, General and Administrative Expenses | 227.93 Million | 187.17 Million | 91.28 Million | 76.58 Million |
Research and Development Expenses | 79.15 Million | 68.47 Million | 54.71 Million | 51.2 Million |
Other Expenses | 44.8 Million | -46.53 Million | - | - |
Cost and Expenses | 1.47 Billion | 413.91 Million | 254.78 Million | 178.85 Million |
Operating Income | -369.75 Million | -93.09 Million | -175.51 Million | -162.82 Million |
Interest Expense | 32.73 Million | 13.04 Million | 4.02 Million | 1.11 Million |
Income Tax Expense | -66 Thousand | -1.44 Million | 4.63 Million | -5.55 Million |
Earnings before Tax | -221.51 Million | -81.54 Million | -182.26 Million | -145.84 Million |
Net Income | -221.44 Million | -77.4 Million | -186.79 Million | -140.28 Million |
Earnings Per Share Basic | -12.01 | -173.26 | -108.29 | -1.51 |
Earnings Per Share Diluted | -12.01 | -173.26 | -108.29 | -1.51 |
Weighted Average Shares Outstanding | 18.43 Million | 446.76 Thousand | 1.72 Million | 92.84 Million |
Weighted Average Shares Outstanding (Diluted) | 18.43 Million | 446.76 Thousand | 1.72 Million | 92.84 Million |
Gross Margin | -0.02 | 0.65 | -0.37 | -0.24 |
EBIT Margin | -0.16 | -0.26 | -2.03 | -9.94 |
Profit Margin | -0.20 | -0.24 | -2.36 | -8.75 |
EBITDA | -176.72 Million | -62.64 Million | -161.02 Million | -159.3 Million |
Earnings Before Tax Margin | -0.33 | -0.29 | -2.21 | -10.15 |
Breakdown | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Revenue | 311.12 Million | 1.1 Billion | 288.96 Million | 288.89 Million | 265.36 Million | 266.44 Million |
Cost of Revenue | 26.24 Million | 122.57 Million | 23.66 Million | 26.81 Million | 35 Million | 40.63 Million |
Gross Profit | 284.87 Million | 987.09 Million | 265.3 Million | 262.08 Million | 230.35 Million | 225.81 Million |
Operating Expenses | 55.36 Million | 275.78 Million | 57.02 Million | 73.67 Million | 86.62 Million | 68.36 Million |
Selling, General and Administrative Expenses | 48.39 Million | - | 53.31 Million | 57.43 Million | 67.96 Million | 58.31 Million |
Research and Development Expenses | 4.47 Million | - | 11.25 Million | 16.23 Million | 18.65 Million | 10.05 Million |
Other Expenses | -2.49 Million | 31.31 Million | 7.53 Million | - | - | - |
Cost and Expenses | 81.61 Million | 398.35 Million | 80.69 Million | 100.48 Million | 121.63 Million | 108.99 Million |
Operating Income | 229.51 Million | 711.31 Million | 208.27 Million | 188.41 Million | 143.73 Million | 157.44 Million |
Interest Expense | 8.81 Million | 32.73 Million | 7.39 Million | 8.9 Million | 9.81 Million | 6.62 Million |
Income Tax Expense | -7000.00 | -66 Thousand | -554 Thousand | 280 Thousand | 199 Thousand | 9000.00 |
Earnings before Tax | -63.23 Million | -221.51 Million | -100.66 Million | -89.61 Million | -156.88 Million | -91.34 Million |
Net Income | -63.22 Million | -221.44 Million | -100.11 Million | -89.89 Million | -157.07 Million | -91.35 Million |
Earnings Per Share Basic | -2.53 | - | -4.50 | -5.39 | -9.42 | -5.94 |
Earnings Per Share Diluted | -2.53 | - | -4.50 | -5.39 | -9.42 | -5.94 |
Weighted Average Shares Outstanding | 25.02 Million | 18.43 Million | 22.22 Million | 16.66 Million | 16.66 Million | 15.38 Million |
Weighted Average Shares Outstanding (Diluted) | 25.02 Million | 18.43 Million | 22.22 Million | 16.66 Million | 16.66 Million | 15.38 Million |
Gross Margin | 0.92 | 0.89 | 0.92 | 0.91 | 0.87 | 0.85 |
EBIT Margin | 0.74 | - | 0.73 | 0.68 | 0.59 | 0.63 |
Profit Margin | -0.20 | -0.20 | -0.35 | -0.31 | -0.59 | -0.34 |
EBITDA | 230.74 Million | - | 210.88 Million | 195.89 Million | 155.67 Million | 166.9 Million |
Earnings Before Tax Margin | 0.74 | 0.64 | 0.72 | 0.65 | 0.54 | 0.59 |
PRAKASHSTL
DTLIF
GRINFRA
002170
TASK
IMMR