USD 15.9
(-7.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 924.36 Million | 960.48 Million | 760.7 Million | 478.04 Million | 359.68 Million | 254.21 Million |
Cost of Revenue | 538.74 Million | 558.76 Million | 431.73 Million | 270.51 Million | 194.78 Million | 127.76 Million |
Gross Profit | 385.62 Million | 401.72 Million | 328.96 Million | 207.53 Million | 164.89 Million | 126.44 Million |
Operating Expenses | 290.58 Million | 317.8 Million | 383.19 Million | 152.52 Million | 125.8 Million | 97.98 Million |
Selling, General and Administrative Expenses | 228.52 Million | 260 Million | 335.31 Million | 113.51 Million | 90.63 Million | 69.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 62.05 Million | 57.79 Million | 47.88 Million | 39 Million | 35.17 Million | - |
Cost and Expenses | 829.32 Million | 876.56 Million | 814.93 Million | 423.03 Million | 320.59 Million | 225.74 Million |
Operating Income | 95.03 Million | 83.89 Million | -54.23 Million | 50.32 Million | 36.86 Million | 40.04 Million |
Interest Expense | 21.71 Million | 11.92 Million | 6.5 Million | 7.48 Million | 9.34 Million | - |
Income Tax Expense | 29.34 Million | 24.11 Million | -2.26 Million | 9.88 Million | -4.41 Million | 5.57 Million |
Earnings before Tax | 75.03 Million | 64.53 Million | -60.96 Million | 44.41 Million | 29.52 Million | 26.65 Million |
Net Income | 45.69 Million | 40.42 Million | -58.69 Million | 34.53 Million | 33.94 Million | 32.22 Million |
Earnings Per Share Basic | 0.49 | 0.41 | -0.60 | 0.36 | 0.35 | 0.31 |
Earnings Per Share Diluted | 0.48 | 0.39 | -0.60 | 0.36 | 0.35 | 0.31 |
Weighted Average Shares Outstanding | 93.93 Million | 97.81 Million | 97.46 Million | 97.29 Million | 97.29 Million | 105.23 Million |
Weighted Average Shares Outstanding (Diluted) | 96.17 Million | 102.6 Million | 97.46 Million | 97.29 Million | 97.29 Million | 105.23 Million |
Gross Margin | 0.42 | 0.42 | 0.43 | 0.43 | 0.46 | 0.50 |
EBIT Margin | 0.18 | 0.14 | -0.01 | 0.20 | 0.21 | 0.22 |
Profit Margin | 0.05 | 0.04 | -0.08 | 0.07 | 0.09 | 0.13 |
EBITDA | 167.05 Million | 153.22 Million | -6.57 Million | 90.9 Million | 74.05 Million | 57.01 Million |
Earnings Before Tax Margin | 0.10 | 0.09 | -0.07 | 0.11 | 0.10 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 237.92 Million | 227.47 Million | 924.36 Million | 234.26 Million | 225.62 Million | 229.16 Million |
Cost of Revenue | 158.83 Million | 151.18 Million | 599.48 Million | 153.24 Million | 130.13 Million | 133.55 Million |
Gross Profit | 79.09 Million | 76.28 Million | 324.88 Million | 81.01 Million | 95.48 Million | 95.61 Million |
Operating Expenses | 56.27 Million | 52.9 Million | 220.66 Million | 48.94 Million | 71.9 Million | 73.37 Million |
Selling, General and Administrative Expenses | 56.27 Million | 52.9 Million | - | 48.94 Million | 57.11 Million | 58.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.7 Million | 202 Thousand | 1.71 Million | 1.74 Million | -2.89 Million | 684 Thousand |
Cost and Expenses | 215.11 Million | 204.08 Million | 820.14 Million | 202.18 Million | 202.04 Million | 206.93 Million |
Operating Income | 22.81 Million | 23.38 Million | 104.22 Million | 32.07 Million | 22.94 Million | 22.16 Million |
Interest Expense | 5.49 Million | 5.53 Million | 21.71 Million | 5.57 Million | 5.71 Million | 5.33 Million |
Income Tax Expense | 7.33 Million | 6.5 Million | 29.34 Million | 11.41 Million | 4.56 Million | 7.39 Million |
Earnings before Tax | 19.93 Million | 18.22 Million | 75.03 Million | 27.69 Million | 14.33 Million | 17.52 Million |
Net Income | 12.59 Million | 11.71 Million | 45.69 Million | 16.27 Million | 9.77 Million | 10.13 Million |
Earnings Per Share Basic | 0.14 | 0.13 | - | 0.18 | 0.11 | 0.11 |
Earnings Per Share Diluted | 0.14 | 0.13 | - | 0.18 | 0.10 | 0.10 |
Weighted Average Shares Outstanding | 88.33 Million | 88.79 Million | 93.93 Million | 89.18 Million | 92.48 Million | 96.52 Million |
Weighted Average Shares Outstanding (Diluted) | 91.62 Million | 91.84 Million | 96.17 Million | 91.5 Million | 94.03 Million | 98.2 Million |
Gross Margin | 0.33 | 0.34 | 0.35 | 0.35 | 0.42 | 0.42 |
EBIT Margin | 0.16 | 0.17 | - | 0.21 | 0.16 | 0.17 |
Profit Margin | 0.05 | 0.05 | 0.05 | 0.07 | 0.04 | 0.04 |
EBITDA | 37.77 Million | 39.15 Million | - | 48.03 Million | 35.47 Million | 38.12 Million |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.11 | 0.14 | 0.10 | 0.10 |
IMMR
BBLNF
PRAKASHSTL
6856
NXTM
002170