USD 0.77
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.27 Million | 17.13 Million | 19.2 Million | 20.2 Million | 21.11 Million | 22.92 Million |
Total Current Assets | 15.18 Million | 15.47 Million | 16.36 Million | 17 Million | 17.93 Million | 19.02 Million |
Cash And Short Term Investments | 11.03 Million | 12.48 Million | 13.23 Million | 14.06 Million | 14.88 Million | 15.77 Million |
Cash and Cash Equivalents | 9.03 Million | 6.38 Million | 9.2 Million | 10.03 Million | 9.61 Million | 8.77 Million |
Short Term Investments | 2 Million | 6.1 Million | 4.03 Million | 4.02 Million | 5.26 Million | 7 Million |
Net Receivables | 4.11 Million | 2.89 Million | 2.56 Million | 2.28 Million | 2.92 Million | 2.74 Million |
Inventory | 33.24 Thousand | 69.75 Thousand | 540.65 Thousand | 140.47 Thousand | 107.28 Thousand | 453.69 Thousand |
Other Current Assets | 3.53 Million | 21.89 Thousand | 25.99 Thousand | 515.9 Thousand | 15.7 Thousand | 44.12 Thousand |
Total Non-Current Assets | 2.08 Million | 1.66 Million | 2.84 Million | 3.2 Million | 3.18 Million | 3.9 Million |
Net PPE | 1.07 Million | 625.51 Thousand | 851.82 Thousand | 969.83 Thousand | 894.91 Thousand | 1.37 Million |
Good Will And Intangible Assets | -881.92 Thousand | -929.34 Thousand | 323.72 Thousand | 450 Thousand | -2.1 Million | 1539.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 323.72 Thousand | 450 Thousand | - | 1539.00 |
Long-Term Investments | 881.92 Thousand | 929.34 Thousand | 230 Thousand | 230 Thousand | 2.1 Million | 238 Thousand |
Tax Assets | 71.61 Thousand | 49.36 Thousand | 338.88 Thousand | 137.81 Thousand | 143.58 Thousand | 161.13 Thousand |
Other Non Current Assets | 940.91 Thousand | 988.31 Thousand | 1.09 Million | 1.41 Million | 2.15 Million | 2.12 Million |
Other Assets | - | -1.00 | -8.00 | - | - | - |
Total Liabilities | 2.98 Million | 2.41 Million | 2.89 Million | 2.7 Million | 2.68 Million | 3.54 Million |
Total Current Liabilities | 2.5 Million | 2.39 Million | 2.55 Million | 2.26 Million | 2.34 Million | 3.39 Million |
Account Payables | 1.2 Million | 1.38 Million | 1.72 Million | 1.28 Million | 1.36 Million | 1.43 Million |
Tax Payables | - | 168.47 Thousand | - | - | - | 571.03 Thousand |
Short Term Debt | 288.58 Thousand | 320.32 Thousand | 176.24 Thousand | 167.53 Thousand | 146.61 Thousand | 1.88 Million |
Deferred Revenue | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 32.15 Thousand | 38.09 Thousand |
Other Current Liabilities | 993.28 Thousand | 669.38 Thousand | 633.95 Thousand | 791.48 Thousand | 803.23 Thousand | 38.09 Thousand |
Total Non Current Liabilities | 484.9 Thousand | 23.42 Thousand | 343.75 Thousand | 438.34 Thousand | 336.53 Thousand | 150 Thousand |
Long-Term Debt | 484.9 Thousand | 23.42 Thousand | 343.75 Thousand | 438.34 Thousand | 336.53 Thousand | 150 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.28 Million | 14.72 Million | 16.31 Million | 17.5 Million | 18.43 Million | 19.37 Million |
Stock Holders Equity | 14.17 Million | 14.64 Million | 16.26 Million | 17.48 Million | 18.44 Million | 19.41 Million |
Common Stock | 4.27 Million | 4.27 Million | 4.27 Million | 4.27 Million | 4.27 Million | 4.27 Million |
Retained Earnings | 9.28 Million | 9.74 Million | 11.26 Million | 12.58 Million | 13.55 Million | 14.51 Million |
Accumulated other comprehensive income | - | - | 95.18 Thousand | - | - | - |
Common Stock Equity | 14.17 Million | 14.64 Million | 16.26 Million | 17.48 Million | 18.44 Million | 19.41 Million |
Capital Lease Obligation | 623.48 Thousand | 153.75 Thousand | 330 Thousand | 425.88 Thousand | 333.14 Thousand | - |
Total Investments | 2 Million | 6.1 Million | 4.26 Million | 4.25 Million | 5.26 Million | 7.23 Million |
Total Debt | 773.48 Thousand | 343.75 Thousand | 520 Thousand | 605.88 Thousand | 483.14 Thousand | 150 Thousand |
Net Debt | -8.26 Million | -6.04 Million | -8.68 Million | -9.42 Million | -9.13 Million | -8.62 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 16.48 Million | 16.73 Million | 17.27 Million | 17.27 Million | 16.09 Million | 16.47 Million |
Total Current Assets | 14.53 Million | 14.7 Million | 15.18 Million | 15.18 Million | 14.28 Million | 14.61 Million |
Cash And Short Term Investments | 9.43 Million | 9.75 Million | 11.03 Million | 11.03 Million | 10.23 Million | 10.68 Million |
Cash and Cash Equivalents | 2.35 Million | 2.5 Million | 9.03 Million | 9.03 Million | 2.23 Million | 2.68 Million |
Short Term Investments | 7.08 Million | 7.24 Million | 2 Million | 2 Million | 8 Million | 8 Million |
Net Receivables | 4.85 Million | 4.91 Million | 4.11 Million | 4.11 Million | 4 Million | 3.85 Million |
Inventory | 35.48 Thousand | 37.13 Thousand | 33.24 Thousand | 33.24 Thousand | 50.54 Thousand | 70.2 Thousand |
Other Current Assets | 212 Thousand | 4.6 Million | 3.53 Million | 3.53 Million | 3.71 Million | 1689.00 |
Total Non-Current Assets | 1.95 Million | 2.03 Million | 2.08 Million | 2.08 Million | 1.8 Million | 1.85 Million |
Net PPE | 973.85 Thousand | 1.02 Million | 1.07 Million | 1.07 Million | 766.59 Thousand | 839.37 Thousand |
Good Will And Intangible Assets | -1.00 | - | -881.92 Thousand | -881.92 Thousand | -918.9 Thousand | -907.32 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 860.81 Thousand | 878.9 Thousand | 881.92 Thousand | 881.92 Thousand | 918.9 Thousand | 907.32 Thousand |
Tax Assets | 63.21 Thousand | 70.84 Thousand | 71.61 Thousand | 71.61 Thousand | 57.69 Thousand | 53.37 Thousand |
Other Non Current Assets | 58.98 Thousand | 58.98 Thousand | 940.91 Thousand | 940.91 Thousand | 977.89 Thousand | 966.31 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.94 Million | 2.27 Million | 2.98 Million | 2.98 Million | 1.87 Million | 1.72 Million |
Total Current Liabilities | 1.51 Million | 1.81 Million | 2.5 Million | 2.5 Million | 1.66 Million | 1.48 Million |
Account Payables | 587.44 Thousand | 739.76 Thousand | 1.2 Million | 1.2 Million | 742.68 Thousand | 569.64 Thousand |
Tax Payables | 62.14 Thousand | 86.65 Thousand | - | - | - | - |
Short Term Debt | 115.05 Thousand | 126.86 Thousand | 288.58 Thousand | 288.58 Thousand | 291.87 Thousand | 322.97 Thousand |
Deferred Revenue | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand |
Other Current Liabilities | 795.58 Thousand | 934.62 Thousand | 993.28 Thousand | 993.28 Thousand | 616.58 Thousand | 579.09 Thousand |
Total Non Current Liabilities | 432.29 Thousand | 458.82 Thousand | 484.9 Thousand | 484.9 Thousand | 204.13 Thousand | 237.12 Thousand |
Long-Term Debt | 432.29 Thousand | 458.82 Thousand | 484.9 Thousand | 484.9 Thousand | 204.13 Thousand | 237.12 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 14.54 Million | 14.45 Million | 14.28 Million | 14.28 Million | 14.21 Million | 14.74 Million |
Stock Holders Equity | 14.36 Million | 14.32 Million | 14.17 Million | 14.17 Million | 14.07 Million | 14.62 Million |
Common Stock | 4.27 Million | 4.27 Million | 4.27 Million | 4.27 Million | 4.27 Million | 4.27 Million |
Retained Earnings | 9.46 Million | 9.42 Million | 9.28 Million | 9.28 Million | 9.18 Million | 9.72 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 14.36 Million | 14.32 Million | 14.17 Million | 14.17 Million | 14.07 Million | 14.62 Million |
Capital Lease Obligation | 432.29 Thousand | 458.82 Thousand | 623.48 Thousand | 623.48 Thousand | 306 Thousand | 370.1 Thousand |
Total Investments | 7.94 Million | 8.12 Million | 2 Million | 2 Million | 8 Million | 8 Million |
Total Debt | 547.34 Thousand | 585.69 Thousand | 773.48 Thousand | 773.48 Thousand | 496 Thousand | 560.1 Thousand |
Net Debt | -1.8 Million | -1.92 Million | -8.26 Million | -8.26 Million | -1.74 Million | -2.12 Million |
SUGBY
GAB
TYM
HURN
MCHN
9337