GBp 0.07
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 876.42 Thousand | 901.53 Thousand | 1.36 Million | 1.29 Million | 2.64 Million | 3.19 Million |
Total Current Assets | 236.24 Thousand | 332.08 Thousand | 553.75 Thousand | 694.55 Thousand | 92.18 Thousand | 314.95 Thousand |
Cash And Short Term Investments | 121.81 Thousand | 59.41 Thousand | 472.73 Thousand | 622.85 Thousand | 50.61 Thousand | 218.29 Thousand |
Cash and Cash Equivalents | 121.81 Thousand | 59.41 Thousand | 472.73 Thousand | 622.85 Thousand | 50.61 Thousand | 218.29 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 91.66 Thousand | 248.95 Thousand | 70.37 Thousand | 62.12 Thousand | 30.51 Thousand | 82.91 Thousand |
Inventory | - | -248.95 Thousand | - | - | - | -82.91 Thousand |
Other Current Assets | 22.77 Thousand | 272.66 Thousand | 10.65 Thousand | 9566.00 | 11.05 Thousand | 96.65 Thousand |
Total Non-Current Assets | 640.18 Thousand | 569.45 Thousand | 808.55 Thousand | 601.31 Thousand | 2.55 Million | 2.87 Million |
Net PPE | 623.71 Thousand | 545.3 Thousand | 400.23 Thousand | 185.74 Thousand | 2.46 Million | 2.67 Million |
Good Will And Intangible Assets | - | - | 357.82 Thousand | 359.58 Thousand | - | 2.67 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 357.82 Thousand | 359.58 Thousand | - | 2.67 Million |
Long-Term Investments | 16.46 Thousand | 24.15 Thousand | 50.49 Thousand | 55.98 Thousand | 89.77 Thousand | 202.32 Thousand |
Tax Assets | - | - | -50.49 Thousand | -55.98 Thousand | - | -202.32 Thousand |
Other Non Current Assets | - | - | 50.49 Thousand | 55.98 Thousand | - | -2.46 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 81.33 Thousand | 96.08 Thousand | 92.84 Thousand | 486.18 Thousand | 70.68 Thousand | 65.16 Thousand |
Total Current Liabilities | 69.83 Thousand | 80.92 Thousand | 92.84 Thousand | 486.18 Thousand | 70.68 Thousand | 65.16 Thousand |
Account Payables | 16.82 Thousand | 12.14 Thousand | 17.18 Thousand | 14.73 Thousand | 11.59 Thousand | 18.65 Thousand |
Tax Payables | 12.53 Thousand | 10.45 Thousand | 14.55 Thousand | 7106.00 | 6481.00 | 14.2 Thousand |
Short Term Debt | - | - | - | 420 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 53 Thousand | 68.78 Thousand | 75.65 Thousand | 51.45 Thousand | 59.09 Thousand | 46.51 Thousand |
Total Non Current Liabilities | 11.49 Thousand | 15.15 Thousand | 15.99 Thousand | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.49 Thousand | 15.15 Thousand | - | - | - | - |
Other Liabilities | - | - | -15.99 Thousand | - | - | - |
Total Equity | 795.09 Thousand | 805.44 Thousand | 1.26 Million | 809.67 Thousand | 2.57 Million | 3.12 Million |
Stock Holders Equity | 795.09 Thousand | 805.44 Thousand | 1.26 Million | 809.67 Thousand | 2.57 Million | 3.12 Million |
Common Stock | 198.1 Thousand | 153.62 Thousand | 118.33 Thousand | 83.16 Thousand | 44.3 Thousand | 35.93 Thousand |
Retained Earnings | -15.28 Million | -14.77 Million | -13.6 Million | -13.2 Million | -10.72 Million | -10 Million |
Accumulated other comprehensive income | 3.14 Million | 3.18 Million | 3.05 Million | 3.05 Million | 478.77 Thousand | -3.38 Million |
Common Stock Equity | 795.09 Thousand | 805.44 Thousand | 1.26 Million | 809.67 Thousand | 2.57 Million | 3.12 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 16.46 Thousand | 24.15 Thousand | 50.49 Thousand | 55.98 Thousand | 89.77 Thousand | 202.32 Thousand |
Total Debt | - | - | - | 420 Thousand | - | - |
Net Debt | -121.81 Thousand | -59.41 Thousand | -472.73 Thousand | -202.85 Thousand | -50.61 Thousand | -218.29 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.09 Million | 876.42 Thousand | 876.42 Thousand | 905.19 Thousand | 901.53 Thousand | 901.53 Thousand |
Total Current Assets | 390.79 Thousand | 236.24 Thousand | 236.24 Thousand | 280.82 Thousand | 332.08 Thousand | 332.08 Thousand |
Cash And Short Term Investments | 251.13 Thousand | 121.81 Thousand | 121.81 Thousand | 217.96 Thousand | 59.41 Thousand | 59.41 Thousand |
Cash and Cash Equivalents | 251.13 Thousand | 121.81 Thousand | 121.81 Thousand | 217.96 Thousand | 59.41 Thousand | 59.41 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 139.65 Thousand | 91.66 Thousand | 91.66 Thousand | 62.85 Thousand | 248.95 Thousand | 248.95 Thousand |
Inventory | - | - | - | - | -248.95 Thousand | -248.95 Thousand |
Other Current Assets | - | 22.77 Thousand | 22.77 Thousand | - | 272.66 Thousand | 272.66 Thousand |
Total Non-Current Assets | 702.94 Thousand | 640.18 Thousand | 640.18 Thousand | 624.36 Thousand | 569.45 Thousand | 569.45 Thousand |
Net PPE | 6216.00 | 623.71 Thousand | 623.71 Thousand | 2476.00 | 545.3 Thousand | 545.3 Thousand |
Good Will And Intangible Assets | 686.29 Thousand | - | - | 603.88 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 686.29 Thousand | - | - | 603.88 Thousand | - | - |
Long-Term Investments | 10.42 Thousand | 16.46 Thousand | 16.46 Thousand | 18 Thousand | 24.15 Thousand | 24.15 Thousand |
Tax Assets | -686.29 Thousand | - | - | -18 Thousand | - | - |
Other Non Current Assets | 686.29 Thousand | - | - | 18 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 74.03 Thousand | 81.33 Thousand | 81.33 Thousand | 81.64 Thousand | 96.08 Thousand | 96.08 Thousand |
Total Current Liabilities | 64.44 Thousand | 69.83 Thousand | 69.83 Thousand | 67.81 Thousand | 80.92 Thousand | 80.92 Thousand |
Account Payables | 64.44 Thousand | 16.82 Thousand | 16.82 Thousand | 67.81 Thousand | 12.14 Thousand | 12.14 Thousand |
Tax Payables | - | 12.53 Thousand | 12.53 Thousand | - | 10.45 Thousand | 10.45 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 53 Thousand | 53 Thousand | - | 68.78 Thousand | 68.78 Thousand |
Total Non Current Liabilities | 9591.00 | 11.49 Thousand | 11.49 Thousand | 13.82 Thousand | 15.15 Thousand | 15.15 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9591.00 | 11.49 Thousand | 11.49 Thousand | 13.82 Thousand | 15.15 Thousand | 15.15 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.01 Million | 795.09 Thousand | 795.09 Thousand | 823.55 Thousand | 805.44 Thousand | 805.44 Thousand |
Stock Holders Equity | 1.01 Million | 795.09 Thousand | 795.09 Thousand | 823.55 Thousand | 805.44 Thousand | 805.44 Thousand |
Common Stock | 257.48 Thousand | 198.1 Thousand | 198.1 Thousand | 180.25 Thousand | 153.62 Thousand | 153.62 Thousand |
Retained Earnings | -15.38 Million | -15.28 Million | -15.28 Million | -15.01 Million | -14.77 Million | -14.77 Million |
Accumulated other comprehensive income | 3.1 Million | 3.14 Million | 3.14 Million | 3.14 Million | 3.18 Million | 3.18 Million |
Common Stock Equity | 1.01 Million | 795.09 Thousand | 795.09 Thousand | 823.55 Thousand | 805.44 Thousand | 805.44 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10.42 Thousand | 16.46 Thousand | 16.46 Thousand | 18 Thousand | 24.15 Thousand | 24.15 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -251.13 Thousand | -121.81 Thousand | -121.81 Thousand | -217.96 Thousand | -59.41 Thousand | -59.41 Thousand |
LMPI
URYL
HVLM
AVDWF
SUGBY
GAB