USD 0.59
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 73.19 Million | 92.64 Million | 47 Million | 67.46 Million | 28.41 Million | 23.45 Million |
Total Current Assets | 28.03 Million | 55.55 Million | 34.73 Million | 53.25 Million | 13.52 Million | 8.19 Million |
Cash And Short Term Investments | 16.62 Million | 41.78 Million | 26.19 Million | 47.91 Million | 8.78 Million | 5.22 Million |
Cash and Cash Equivalents | 16.62 Million | 41.78 Million | 26.19 Million | 27.89 Million | 8.78 Million | 5.22 Million |
Short Term Investments | - | - | - | 20.01 Million | - | - |
Net Receivables | 8.82 Million | 10.32 Million | 4.6 Million | 4.05 Million | 3.69 Million | - |
Inventory | 2.58 Million | 1.68 Million | 189 Thousand | 248 Thousand | 156 Thousand | 187 Thousand |
Other Current Assets | 2.23 Million | 1.76 Million | 3.74 Million | 1.03 Million | 889 Thousand | - |
Total Non-Current Assets | 45.15 Million | 37.09 Million | 12.26 Million | 14.2 Million | 14.88 Million | 15.25 Million |
Net PPE | 9.98 Million | 7.79 Million | 4.34 Million | 4.79 Million | 3.08 Million | 3.05 Million |
Good Will And Intangible Assets | 30.83 Million | 26.32 Million | 7.92 Million | 9.41 Million | 3.86 Million | 12.2 Million |
Good Will | 17.03 Million | 14.23 Million | 1.53 Million | 2.31 Million | 3.83 Million | 3.83 Million |
Intangible Assets | 13.8 Million | 12.09 Million | 6.38 Million | 7.1 Million | 35 Thousand | 8.37 Million |
Long-Term Investments | 4.07 Million | 2.97 Million | - | - | - | - |
Tax Assets | 253 Thousand | -2.97 Million | - | - | - | - |
Other Non Current Assets | 1.00 | 2.97 Million | - | -1000.00 | 7.93 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 51.38 Million | 74.21 Million | 5.77 Million | 5.53 Million | 2.6 Million | 2.04 Million |
Total Current Liabilities | 45.1 Million | 67.61 Million | 4.36 Million | 3.78 Million | 1.95 Million | 2.04 Million |
Account Payables | 9.22 Million | 8.42 Million | 3.73 Million | 3.49 Million | 698 Thousand | 2.04 Million |
Tax Payables | 1.04 Million | 876 Thousand | 210 Thousand | 232 Thousand | - | 158 Thousand |
Short Term Debt | 17.39 Million | 20.09 Million | 291 Thousand | 290 Thousand | 177 Thousand | - |
Deferred Revenue | 302 Thousand | 38.23 Million | 51 Thousand | 579 Thousand | 40 Thousand | - |
Other Current Liabilities | 18.18 Million | 868 Thousand | 295 Thousand | -579 Thousand | 1.04 Million | - |
Total Non Current Liabilities | 6.27 Million | 6.59 Million | 1.41 Million | 1.75 Million | 645.99 Thousand | - |
Long-Term Debt | 5.95 Million | 3.75 Million | 1.41 Million | 1.75 Million | 646 Thousand | - |
Deferred Revenue Non Current | -219 Thousand | -2.84 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 219 Thousand | 2.84 Million | -1000.00 | - | -1.00 | - |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 21.8 Million | 18.43 Million | 41.22 Million | 61.92 Million | 25.8 Million | 21.41 Million |
Stock Holders Equity | 21.8 Million | 18.43 Million | 41.22 Million | 61.92 Million | 25.8 Million | 21.41 Million |
Common Stock | 28.5 Million | 26.68 Million | 25.47 Million | 25.34 Million | 17.67 Million | 6.97 Million |
Retained Earnings | -85.75 Million | -65.99 Million | -34.09 Million | -12.86 Million | 2.92 Million | 16.29 Million |
Accumulated other comprehensive income | 51 Thousand | -1.67 Million | -1.72 Million | -1.72 Million | -1.72 Million | - |
Common Stock Equity | 21.8 Million | 18.43 Million | 41.22 Million | 61.92 Million | 25.8 Million | 21.41 Million |
Capital Lease Obligation | 5.73 Million | 5.11 Million | 1.7 Million | 2.04 Million | 646 Thousand | - |
Total Investments | 4.07 Million | 2.97 Million | - | 20.01 Million | - | - |
Total Debt | 23.12 Million | 23.84 Million | 1.7 Million | 2.04 Million | 823 Thousand | - |
Net Debt | 6.5 Million | -17.93 Million | -24.48 Million | -25.85 Million | -7.96 Million | -5.22 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 73.19 Million | 73.19 Million | 73.19 Million | 87.74 Million | 87.74 Million | 92.64 Million |
Total Current Assets | 28.03 Million | 28.03 Million | 28.03 Million | 40.76 Million | 40.76 Million | 55.55 Million |
Cash And Short Term Investments | 16.62 Million | 16.62 Million | 16.62 Million | 25.96 Million | 25.96 Million | 41.78 Million |
Cash and Cash Equivalents | 16.62 Million | 16.62 Million | 16.62 Million | 25.96 Million | 25.96 Million | 41.78 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.82 Million | 8.82 Million | 6.58 Million | 11.74 Million | 6.77 Million | 10.32 Million |
Inventory | 2.58 Million | 2.58 Million | 2.58 Million | 3.05 Million | 3.05 Million | 1.68 Million |
Other Current Assets | 2.23 Million | 2.23 Million | 2.23 Million | 4.97 Million | 4.97 Million | 1.76 Million |
Total Non-Current Assets | 45.15 Million | 45.15 Million | 45.15 Million | 46.98 Million | 46.98 Million | 37.09 Million |
Net PPE | 9.98 Million | 9.98 Million | 9.98 Million | 8.98 Million | 8.98 Million | 7.79 Million |
Good Will And Intangible Assets | 30.83 Million | 30.83 Million | 30.83 Million | 33.45 Million | 33.45 Million | 26.32 Million |
Good Will | 17.03 Million | 17.03 Million | - | - | - | 14.23 Million |
Intangible Assets | 13.8 Million | 13.8 Million | 30.83 Million | 33.45 Million | 33.45 Million | 12.09 Million |
Long-Term Investments | 4.07 Million | 4.07 Million | 4.07 Million | 4.53 Million | 4.53 Million | 2.97 Million |
Tax Assets | 253 Thousand | 253 Thousand | - | -4.53 Million | - | -2.97 Million |
Other Non Current Assets | 1.00 | 1.00 | 253 Thousand | 4.53 Million | - | 2.97 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 51.38 Million | 51.38 Million | 51.38 Million | 65.01 Million | 65.01 Million | 74.21 Million |
Total Current Liabilities | 45.1 Million | 45.1 Million | 45.1 Million | 57.11 Million | 57.11 Million | 67.61 Million |
Account Payables | 9.22 Million | 9.22 Million | 9.22 Million | 10.8 Million | 10.8 Million | 8.42 Million |
Tax Payables | 1.04 Million | 1.04 Million | - | - | - | 876 Thousand |
Short Term Debt | 17.39 Million | 17.39 Million | 34.58 Million | 17.41 Million | 44.91 Million | 20.09 Million |
Deferred Revenue | - | 302 Thousand | - | - | - | 38.23 Million |
Other Current Liabilities | 18.49 Million | 18.18 Million | 1.29 Million | 28.9 Million | 1.39 Million | 868 Thousand |
Total Non Current Liabilities | 6.27 Million | 6.27 Million | 6.27 Million | 7.89 Million | 7.89 Million | 6.59 Million |
Long-Term Debt | 5.95 Million | 5.95 Million | 5.95 Million | 4.94 Million | 4.94 Million | 3.75 Million |
Deferred Revenue Non Current | -219 Thousand | -219 Thousand | - | -238 Thousand | - | -2.84 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 219 Thousand | 219 Thousand | 323 Thousand | 238 Thousand | 2.95 Million | 2.84 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.8 Million | 21.8 Million | 21.8 Million | 22.73 Million | 22.73 Million | 18.43 Million |
Stock Holders Equity | 21.8 Million | 21.8 Million | 21.8 Million | 22.73 Million | 22.73 Million | 18.43 Million |
Common Stock | 28.5 Million | 28.5 Million | 28.5 Million | 27.62 Million | 27.62 Million | 26.68 Million |
Retained Earnings | -85.75 Million | -85.75 Million | -85.75 Million | -76.21 Million | -76.21 Million | -65.99 Million |
Accumulated other comprehensive income | 51 Thousand | 51 Thousand | -1.67 Million | -4.37 Million | -1.85 Million | -1.67 Million |
Common Stock Equity | 21.8 Million | 21.8 Million | 21.8 Million | 22.73 Million | 22.73 Million | 18.43 Million |
Capital Lease Obligation | 5.73 Million | 5.73 Million | 7.03 Million | 6.09 Million | 6.09 Million | 5.11 Million |
Total Investments | 4.07 Million | 4.07 Million | 4.07 Million | 4.53 Million | 4.53 Million | 2.97 Million |
Total Debt | 23.12 Million | 23.12 Million | 40.54 Million | 22.35 Million | 49.85 Million | 23.84 Million |
Net Debt | 6.5 Million | 6.5 Million | 23.91 Million | -3.61 Million | 23.89 Million | -17.93 Million |
4923
3046
6403
SPK
URBN
FNMFM