USD 35.3
(-1.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.94 Billion | 1.83 Billion | 1.42 Billion | 1.14 Billion | 1.03 Billion | 629.37 Million |
Total Current Assets | 566.22 Million | 611.84 Million | 521.53 Million | 355.34 Million | 231.37 Million | 235.85 Million |
Cash And Short Term Investments | 163.27 Million | 86.51 Million | 265.24 Million | 149.14 Million | 117.75 Million | 100.89 Million |
Cash and Cash Equivalents | 163.27 Million | 86.51 Million | 265.24 Million | 149.14 Million | 117.75 Million | 100.89 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 25.52 Million | 24.6 Million | 14.6 Million | 10.92 Million | 8.71 Million | 4.35 Million |
Inventory | 340.14 Million | 467.63 Million | 208.12 Million | 171.82 Million | 94.03 Million | 112.18 Million |
Other Current Assets | 37.27 Million | 33.1 Million | 33.56 Million | 23.45 Million | 10.88 Million | 18.42 Million |
Total Non-Current Assets | 1.37 Billion | 1.22 Billion | 903.05 Million | 785.39 Million | 805.33 Million | 393.51 Million |
Net PPE | 1.06 Billion | 922.66 Million | 586.07 Million | 552.98 Million | 564.99 Million | 167.59 Million |
Good Will And Intangible Assets | 283.82 Million | 285.22 Million | 286.24 Million | 213.73 Million | 215.54 Million | 216.1 Million |
Good Will | 198.84 Million | 198.84 Million | 198.84 Million | 151.68 Million | 151.68 Million | 151.68 Million |
Intangible Assets | 84.97 Million | 86.38 Million | 87.39 Million | 62.04 Million | 63.86 Million | 64.42 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 27.27 Million | 12.96 Million | 26.45 Million | 15.79 Million | 20.47 Million | 7.6 Million |
Other Non Current Assets | 5.16 Million | 3.83 Million | 4.27 Million | 2.88 Million | 4.31 Million | 2.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.13 Billion | 1.15 Billion | 893.77 Million | 780.47 Million | 704.65 Million | 255.06 Million |
Total Current Liabilities | 403.43 Million | 417.3 Million | 387.32 Million | 249.19 Million | 153.84 Million | 90.61 Million |
Account Payables | 133.67 Million | 149.42 Million | 124.5 Million | 96.54 Million | 36.08 Million | 35.41 Million |
Tax Payables | 1.6 Million | - | 58.91 Million | 8.28 Million | 3.19 Million | 3.64 Million |
Short Term Debt | 107.32 Million | 117.31 Million | 86.72 Million | 71.45 Million | 63.44 Million | -24.23 Million |
Deferred Revenue | 81.66 Million | 71.65 Million | 55.72 Million | 37.56 Million | 29.49 Million | 24.23 Million |
Other Current Liabilities | 80.76 Million | 78.9 Million | 120.37 Million | 43.64 Million | 24.82 Million | 55.2 Million |
Total Non Current Liabilities | 735.2 Million | 733.45 Million | 506.45 Million | 531.27 Million | 550.8 Million | 164.45 Million |
Long-Term Debt | 698.56 Million | 654.69 Million | 417.06 Million | 498.23 Million | 521.82 Million | 74.62 Million |
Deferred Revenue Non Current | - | - | 57.85 Million | 89.06 Million | 84.19 Million | 144.45 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.45 Million | 56.99 Million | 6.61 Million | -74.85 Million | -74.74 Million | -74.62 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 807.49 Million | 685.78 Million | 530.81 Million | 360.26 Million | 332.06 Million | 374.3 Million |
Stock Holders Equity | 807.49 Million | 685.78 Million | 530.81 Million | 360.26 Million | 332.06 Million | 374.3 Million |
Common Stock | 307.73 Million | 265.51 Million | 251.29 Million | 228.66 Million | 219.05 Million | 199.51 Million |
Retained Earnings | 407.33 Million | 355.27 Million | 223.55 Million | 75.21 Million | 56.47 Million | 109.33 Million |
Accumulated other comprehensive income | -3.82 Million | -3.68 Million | -375 Thousand | -224 Thousand | -682 Thousand | -353 Thousand |
Common Stock Equity | 807.49 Million | 685.78 Million | 530.81 Million | 360.26 Million | 332.06 Million | 374.3 Million |
Capital Lease Obligation | 805.88 Million | 772 Million | 503.79 Million | 494.83 Million | 510.52 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 805.88 Million | 772 Million | 503.79 Million | 569.68 Million | 585.26 Million | 74.62 Million |
Net Debt | 642.6 Million | 685.49 Million | 238.54 Million | 420.54 Million | 467.51 Million | -26.27 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.94 Billion | 1.94 Billion | 1.95 Billion | 1.94 Billion | 1.82 Billion | 1.83 Billion |
Total Current Assets | 566.22 Million | 566.22 Million | 608.55 Million | 647.96 Million | 595.16 Million | 611.84 Million |
Cash And Short Term Investments | 163.27 Million | 163.27 Million | 140.8 Million | 76.51 Million | 58.79 Million | 86.51 Million |
Cash and Cash Equivalents | 163.27 Million | 163.27 Million | 140.8 Million | 76.51 Million | 58.79 Million | 86.51 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 25.52 Million | 25.52 Million | 36.24 Million | 40.88 Million | 19.66 Million | 24.6 Million |
Inventory | 340.14 Million | 340.14 Million | 397 Million | 500.92 Million | 485.01 Million | 467.63 Million |
Other Current Assets | 37.27 Million | 37.27 Million | 34.51 Million | 29.64 Million | 31.69 Million | 33.1 Million |
Total Non-Current Assets | 1.37 Billion | 1.37 Billion | 1.34 Billion | 1.29 Billion | 1.23 Billion | 1.22 Billion |
Net PPE | 1.06 Billion | 1.06 Billion | 1.03 Billion | 991.62 Million | 924.9 Million | 922.66 Million |
Good Will And Intangible Assets | 283.82 Million | 283.82 Million | 283.92 Million | 283.95 Million | 284.44 Million | 285.22 Million |
Good Will | 198.84 Million | 198.84 Million | 198.84 Million | 198.84 Million | 198.84 Million | 198.84 Million |
Intangible Assets | 84.97 Million | 84.97 Million | 85.08 Million | 85.1 Million | 85.59 Million | 86.38 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 27.27 Million | 27.27 Million | 14.93 Million | 18.96 Million | 19.48 Million | 12.96 Million |
Other Non Current Assets | 5.16 Million | 5.16 Million | 5.42 Million | 4.97 Million | 5.07 Million | 3.83 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.13 Billion | 1.13 Billion | 1.17 Billion | 1.22 Billion | 1.09 Billion | 1.15 Billion |
Total Current Liabilities | 403.43 Million | 403.43 Million | 460.57 Million | 526.97 Million | 431.8 Million | 417.3 Million |
Account Payables | 133.67 Million | 133.67 Million | 141.85 Million | 161.13 Million | 150.29 Million | 149.42 Million |
Tax Payables | 1.6 Million | 1.6 Million | - | - | 1.17 Million | - |
Short Term Debt | 107.32 Million | 107.32 Million | 116.88 Million | 225.41 Million | 121.85 Million | 117.31 Million |
Deferred Revenue | 81.66 Million | 81.66 Million | 95.23 Million | 70.43 Million | 68.39 Million | 71.65 Million |
Other Current Liabilities | 80.76 Million | 80.76 Million | 106.59 Million | 69.99 Million | 91.25 Million | 78.9 Million |
Total Non Current Liabilities | 735.2 Million | 735.2 Million | 716.04 Million | 694.36 Million | 666.09 Million | 733.45 Million |
Long-Term Debt | 698.56 Million | 698.56 Million | 682.76 Million | 660.35 Million | 627.98 Million | 654.69 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.45 Million | 13.45 Million | 11.21 Million | 12.27 Million | 15.89 Million | 56.99 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 807.49 Million | 807.49 Million | 773.48 Million | 726.15 Million | 731.17 Million | 685.78 Million |
Stock Holders Equity | 807.49 Million | 807.49 Million | 773.48 Million | 726.15 Million | 731.17 Million | 685.78 Million |
Common Stock | 307.73 Million | 307.73 Million | 292.91 Million | 285.4 Million | 284.47 Million | 265.51 Million |
Retained Earnings | 407.33 Million | 407.33 Million | 391.95 Million | 357.59 Million | 369.93 Million | 355.27 Million |
Accumulated other comprehensive income | -3.82 Million | -3.82 Million | -4.23 Million | -3.8 Million | -3.35 Million | -3.68 Million |
Common Stock Equity | 807.49 Million | 807.49 Million | 773.48 Million | 726.15 Million | 731.17 Million | 685.78 Million |
Capital Lease Obligation | 805.88 Million | 805.88 Million | 799.65 Million | 785.76 Million | 749.83 Million | 772 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 805.88 Million | 805.88 Million | 799.65 Million | 885.76 Million | 749.83 Million | 772 Million |
Net Debt | 642.6 Million | 642.6 Million | 658.84 Million | 809.25 Million | 691.04 Million | 685.49 Million |
603012
300225
WACMY
INGA
EVER
1880