USD 0.05
(0.0%)
Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 | 2017 |
---|---|---|---|---|---|---|
Revenue | 5.38 Million | 1.54 Million | - | - | - | - |
Cost of Revenue | 4.54 Million | 1.84 Million | - | - | - | - |
Gross Profit | 833.99 Thousand | -299.75 Thousand | - | - | - | - |
Operating Expenses | 304.68 Thousand | 454.63 Thousand | 64.78 Thousand | 85.02 Thousand | 163.15 Thousand | 55 Thousand |
Selling, General and Administrative Expenses | 304.68 Thousand | 454.63 Thousand | 64.78 Thousand | 85.02 Thousand | 148.49 Thousand | 55 Thousand |
Research and Development Expenses | - | - | - | 6004.00 | 14.65 Thousand | - |
Other Expenses | - | - | - | 6004.00 | - | - |
Cost and Expenses | 4.85 Million | 2.3 Million | 64.78 Thousand | 85.02 Thousand | 163.15 Thousand | 55 Thousand |
Operating Income | 529.32 Thousand | -754.39 Thousand | -64.78 Thousand | -85.02 Thousand | -163.15 Thousand | -55 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -52.51 Thousand |
Earnings before Tax | 529.31 Thousand | -754.38 Thousand | -105.61 Thousand | -85.02 Thousand | -163.15 Thousand | -55 Thousand |
Net Income | 529.31 Thousand | -754.38 Thousand | -105.61 Thousand | -85.02 Thousand | -163.15 Thousand | -55 Thousand |
Earnings Per Share Basic | 0.01 | -0.04 | -0.02 | -0.02 | -0.03 | -0.01 |
Earnings Per Share Diluted | 0.01 | -0.04 | -0.02 | -0.02 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 49.64 Million | 20.66 Million | 4.47 Million | 4.51 Million | 4.73 Million | 3.71 Million |
Weighted Average Shares Outstanding (Diluted) | 49.64 Million | 20.66 Million | 4.47 Million | 4.51 Million | 4.73 Million | 3.71 Million |
Gross Margin | 0.16 | -0.19 | - | - | - | - |
EBIT Margin | 0.11 | -0.47 | - | - | - | - |
Profit Margin | 0.10 | -0.49 | - | - | - | - |
EBITDA | 577.92 Thousand | -726.03 Thousand | -105.61 Thousand | -85.02 Thousand | -163.15 Thousand | -55 Thousand |
Earnings Before Tax Margin | 0.10 | -0.49 | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 11.43 Million | 21.65 Thousand | 5.38 Million | 1.45 Million | 2.13 Million | 1.79 Million |
Cost of Revenue | 11.4 Million | 12.15 Thousand | 4.54 Million | 656.54 Thousand | 1.63 Million | 1.79 Million |
Gross Profit | 23.29 Thousand | 9503.00 | 833.99 Thousand | 796.3 Thousand | 493.24 Thousand | 2421.00 |
Operating Expenses | 54.91 Thousand | 67.36 Thousand | 304.68 Thousand | 50.93 Thousand | -111.93 Thousand | 13.43 Thousand |
Selling, General and Administrative Expenses | 54.91 Thousand | 67.36 Thousand | - | 50.93 Thousand | -111.93 Thousand | 13.43 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 11.46 Million | 79.51 Thousand | 4.85 Million | 707.47 Thousand | 1.52 Million | 1.8 Million |
Operating Income | -31.62 Thousand | -57.86 Thousand | 529.32 Thousand | 745.38 Thousand | 605.18 Thousand | -11.02 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -5.00 | - | - | - | 1.00 | - |
Earnings before Tax | -31.62 Thousand | -57.85 Thousand | 529.31 Thousand | 745.37 Thousand | 540.45 Thousand | -11.01 Thousand |
Net Income | -31.62 Thousand | -57.85 Thousand | 529.31 Thousand | 745.37 Thousand | 540.45 Thousand | -11.01 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | 0.02 | 0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | 0.02 | 0.01 | -0.00 |
Weighted Average Shares Outstanding | 19.98 Million | 19.08 Million | 49.64 Million | 49.75 Million | 49.56 Million | 40.16 Million |
Weighted Average Shares Outstanding (Diluted) | 19.98 Million | 19.08 Million | 49.64 Million | 49.75 Million | 49.56 Million | 40.16 Million |
Gross Margin | 0.00 | 0.44 | 0.16 | 0.55 | 0.23 | 0.00 |
EBIT Margin | -0.00 | -2.11 | - | 0.52 | 0.29 | 0.00 |
Profit Margin | -0.00 | -2.67 | 0.10 | 0.51 | 0.25 | -0.01 |
EBITDA | -18.79 Thousand | -45.71 Thousand | - | 757.53 Thousand | 617.33 Thousand | 1130.00 |
Earnings Before Tax Margin | -0.00 | -2.67 | 0.10 | 0.51 | 0.28 | -0.01 |
1179
SYNTHFO
GNM
VARTY
AURA
1972