AUD 0.01
(-6.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 49.4 Thousand | 1800.00 | - | 125 Thousand | 260 Thousand |
Cost of Revenue | 23.37 Thousand | 41.13 Thousand | 41.81 Thousand | 44.21 Thousand | 56.83 Thousand | 14.45 Thousand |
Gross Profit | -23.37 Thousand | 8268.00 | -40.01 Thousand | -44.21 Thousand | 68.16 Thousand | 245.54 Thousand |
Operating Expenses | 1.5 Million | 1.29 Million | 2.29 Million | 3.5 Million | 2.61 Million | 2.94 Million |
Selling, General and Administrative Expenses | 1.5 Million | 2.94 Million | 2.29 Million | 3.5 Million | 2.61 Million | 2.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4.33 Million | 1800.00 | 39.71 Thousand | 314.48 Thousand | 467.47 Thousand |
Cost and Expenses | 1.5 Million | 1.29 Million | 2.33 Million | 3.54 Million | 2.67 Million | 2.95 Million |
Operating Income | -1.5 Million | -2.93 Million | -2.33 Million | -3.54 Million | -2.67 Million | -2.95 Million |
Interest Expense | 360.00 | - | 3259.00 | 10.8 Thousand | 32.29 Thousand | - |
Income Tax Expense | - | 7888.00 | -1757.00 | -9508.00 | -155.72 Thousand | -223.83 Thousand |
Earnings before Tax | -1.46 Million | 1.37 Million | -6.92 Million | -3.51 Million | -3.49 Million | -3.27 Million |
Net Income | -2.01 Million | 1.36 Million | -6.92 Million | -3.5 Million | -2.72 Million | -2.45 Million |
Earnings Per Share Basic | -0.01 | 0.01 | -0.07 | -0.06 | -0.11 | -0.24 |
Earnings Per Share Diluted | -0.01 | 0.01 | -0.07 | -0.06 | -0.11 | -0.24 |
Weighted Average Shares Outstanding | 154.63 Million | 118.32 Million | 97.31 Million | 63.45 Million | 23.99 Million | 10.39 Million |
Weighted Average Shares Outstanding (Diluted) | 154.62 Million | 118.32 Million | 97.31 Million | 63.45 Million | 23.99 Million | 10.39 Million |
Gross Margin | - | 0.17 | -22.23 | - | 0.55 | 0.94 |
EBIT Margin | - | -59.19 | -1272.52 | - | -20.92 | -11.32 |
Profit Margin | - | 27.61 | -3847.44 | - | -21.78 | -9.43 |
EBITDA | -1.49 Million | 1.41 Million | -6.88 Million | -3.46 Million | -3.4 Million | -3.26 Million |
Earnings Before Tax Margin | - | -59.44 | -1295.75 | - | -21.37 | -11.37 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | 49.4 Thousand | 49.4 Thousand | - | 1800.00 |
Cost of Revenue | 5635.00 | 17.73 Thousand | 41.13 Thousand | 20.85 Thousand | 20.27 Thousand | 41.81 Thousand |
Gross Profit | -5635.00 | -17.73 Thousand | 8268.00 | 28.54 Thousand | -20.27 Thousand | -40.01 Thousand |
Operating Expenses | 621.96 Thousand | 868.32 Thousand | 1.29 Million | 1.3 Million | 1.63 Million | 2.29 Million |
Selling, General and Administrative Expenses | 621.96 Thousand | 882.69 Thousand | - | 1.3 Million | 1.63 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 4.33 Million | - | - | 1800.00 |
Cost and Expenses | 621.96 Thousand | 868.32 Thousand | 1.29 Million | 1.32 Million | 1.65 Million | 2.33 Million |
Operating Income | -621.96 Thousand | -868.32 Thousand | -2.93 Million | -1.32 Million | -1.65 Million | -2.33 Million |
Interest Expense | 232.00 | - | - | - | - | 3259.00 |
Income Tax Expense | 574.26 Thousand | -245.00 | 7888.00 | -777.00 | 8665.00 | -1757.00 |
Earnings before Tax | -604.38 Thousand | -856.09 Thousand | 1.37 Million | 2.97 Million | -1.6 Million | -6.92 Million |
Net Income | -1.15 Million | -855.84 Thousand | 1.36 Million | 2.97 Million | -1.61 Million | -6.92 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | 0.03 | -0.01 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | - | 0.03 | -0.01 | - |
Weighted Average Shares Outstanding | 154.79 Million | 154.48 Million | 118.32 Million | 115.9 Million | 113.93 Million | 97.31 Million |
Weighted Average Shares Outstanding (Diluted) | 154.77 Million | 154.48 Million | 118.32 Million | 115.9 Million | 113.93 Million | 97.31 Million |
Gross Margin | - | - | 0.17 | 0.58 | - | -22.23 |
EBIT Margin | - | - | - | -26.42 | - | - |
Profit Margin | - | - | 27.61 | 60.21 | - | -3847.44 |
EBITDA | -642.54 Thousand | -850.49 Thousand | - | -1.3 Million | -1.63 Million | - |
Earnings Before Tax Margin | - | - | -59.44 | -26.84 | - | -1295.75 |
BABY
CMS
MIELF
ATMH
1179
SYNTHFO