USD 5.32
(5.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 78.65 Thousand | 209.99 Thousand | 329.49 Thousand | 533.12 Thousand | 779.06 Thousand |
Cost of Revenue | 154.23 Thousand | 200.61 Thousand | 144.13 Thousand | 170.8 Thousand | 219.76 Thousand | 674.28 Thousand |
Gross Profit | -154.23 Thousand | -121.95 Thousand | 65.86 Thousand | 158.69 Thousand | 313.36 Thousand | 104.78 Thousand |
Operating Expenses | 5.57 Million | 3.87 Million | 2.61 Million | 1.1 Million | 2.6 Million | 2.5 Million |
Selling, General and Administrative Expenses | 3.32 Million | 2.3 Million | 2.08 Million | 777.43 Thousand | 1.35 Million | 1.46 Million |
Research and Development Expenses | 2.25 Million | 1.56 Million | 530.07 Thousand | 330.97 Thousand | 1.24 Million | 1.03 Million |
Other Expenses | - | - | -5769.00 | 191.56 Thousand | - | - |
Cost and Expenses | 5.73 Million | 4.07 Million | 2.75 Million | 1.27 Million | 2.82 Million | 3.18 Million |
Operating Income | -5.73 Million | -3.99 Million | -2.54 Million | -949.72 Thousand | -2.29 Million | -2.4 Million |
Interest Expense | 83.79 Thousand | 90.74 Thousand | 208.28 Thousand | 287.19 Thousand | 182.25 Thousand | 230.29 Thousand |
Income Tax Expense | - | -1.00 | -4.00 | 1.00 | -2.00 | -4.00 |
Earnings before Tax | -5.62 Million | -4.09 Million | -3.7 Million | -1.04 Million | -2.47 Million | -2.88 Million |
Net Income | -5.62 Million | -4.09 Million | -3.7 Million | -1.04 Million | -2.47 Million | -2.88 Million |
Earnings Per Share Basic | -15.03 | -13.78 | -12.46 | -3.57 | -8.46 | -9.88 |
Earnings Per Share Diluted | -15.03 | -12.38 | -12.46 | -3.57 | -8.46 | -9.88 |
Weighted Average Shares Outstanding | 374.48 Thousand | 297.15 Thousand | 297.15 Thousand | 292.43 Thousand | 292.43 Thousand | 292.43 Thousand |
Weighted Average Shares Outstanding (Diluted) | 374.48 Thousand | 330.64 Thousand | 297.15 Thousand | 292.43 Thousand | 292.43 Thousand | 292.43 Thousand |
Gross Margin | - | -1.55 | 0.31 | 0.48 | 0.59 | 0.13 |
EBIT Margin | - | -48.27 | -11.72 | -2.55 | -4.07 | -3.00 |
Profit Margin | - | -52.06 | -17.64 | -3.17 | -4.64 | -3.71 |
EBITDA | -5.38 Million | -3.8 Million | -3.4 Million | -649.39 Thousand | -2.16 Million | -2.59 Million |
Earnings Before Tax Margin | - | -50.82 | -12.14 | -2.88 | -4.30 | -3.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 104.63 Million | - | - | - | - | - |
Cost of Revenue | 94.39 Million | 41.32 Thousand | 41.32 Thousand | 154.23 Thousand | 41.33 Thousand | 53.01 Thousand |
Gross Profit | 10.24 Million | -41.32 Thousand | -41.32 Thousand | -154.23 Thousand | -41.33 Thousand | -53.01 Thousand |
Operating Expenses | 18.55 Million | 1.02 Million | 1.2 Million | 5.57 Million | 1.24 Million | 1.39 Million |
Selling, General and Administrative Expenses | 18.55 Million | 708.22 Thousand | 716.42 Thousand | - | 836.28 Thousand | 809.66 Thousand |
Research and Development Expenses | - | 316.26 Thousand | 483.58 Thousand | - | 411.33 Thousand | 581.71 Thousand |
Other Expenses | -15.6 Million | - | - | - | - | - |
Cost and Expenses | 112.94 Million | 1.06 Million | 1.24 Million | 5.73 Million | 1.28 Million | 1.44 Million |
Operating Income | -8.31 Million | -1.06 Million | -1.24 Million | -5.73 Million | -1.28 Million | -1.44 Million |
Interest Expense | 4 Million | 39.82 Thousand | 21.8 Thousand | 83.79 Thousand | 22.33 Thousand | 22.84 Thousand |
Income Tax Expense | -17.22 Million | 2.00 | 1.00 | -4.00 | -1.00 | 1.00 |
Earnings before Tax | -72.13 Million | -1.09 Million | -1.24 Million | -5.62 Million | -1.26 Million | -1.4 Million |
Net Income | -54.91 Million | -1.09 Million | -1.24 Million | -5.62 Million | -1.26 Million | -1.4 Million |
Earnings Per Share Basic | -195.55 | -2.87 | -3.26 | - | -3.33 | -4.03 |
Earnings Per Share Diluted | -195.55 | -2.87 | -3.26 | - | -3.33 | -4.03 |
Weighted Average Shares Outstanding | 280.81 Thousand | 382.15 Thousand | 380.64 Thousand | 374.48 Thousand | 380.64 Thousand | 347.15 Thousand |
Weighted Average Shares Outstanding (Diluted) | 280.81 Thousand | 382.15 Thousand | 380.64 Thousand | 374.48 Thousand | 380.64 Thousand | 347.15 Thousand |
Gross Margin | 0.10 | - | - | - | - | - |
EBIT Margin | -0.07 | - | - | - | - | - |
Profit Margin | -0.52 | - | - | - | - | - |
EBITDA | -7.06 Million | -1.02 Million | -1.2 Million | - | -1.24 Million | -1.39 Million |
Earnings Before Tax Margin | -0.08 | - | - | - | - | - |
GMVHF
SB-PC
4691
VEON
2070
002063