USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 17.18 Million | 21.69 Million | 18.14 Million | 21.42 Million | 16.59 Million | 13.31 Million |
Total Current Assets | 3.52 Million | 3.59 Million | 1.5 Million | 1.54 Million | 2 Million | 680.3 Thousand |
Cash And Short Term Investments | 2.61 Million | 1.94 Million | 999.63 Thousand | 397.32 Thousand | 298.76 Thousand | 142.04 Thousand |
Cash and Cash Equivalents | 2.61 Million | 1.94 Million | 999.63 Thousand | 397.32 Thousand | 298.76 Thousand | 142.04 Thousand |
Short Term Investments | -4451.00 | 1805.00 | 1.00 | - | 1.00 | 1.00 |
Net Receivables | 58.1 Thousand | 354.42 Thousand | 216.39 Thousand | 1.09 Million | 1.7 Million | 517.9 Thousand |
Inventory | -4894.00 | 27.25 Thousand | 237.5 Thousand | - | -1.7 Million | 20.34 Thousand |
Other Current Assets | 852.71 Thousand | 1.27 Million | 54.36 Thousand | 50 Thousand | 1.7 Million | 389.76 Thousand |
Total Non-Current Assets | 13.66 Million | 18.09 Million | 16.63 Million | 19.88 Million | 14.58 Million | 12.63 Million |
Net PPE | 4.77 Million | 11.51 Million | 10.44 Million | 9.23 Million | 5.37 Million | 3.79 Million |
Good Will And Intangible Assets | 8.06 Million | 5.65 Million | 5.25 Million | 9.18 Million | 8.45 Million | 8.05 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8.06 Million | 5.65 Million | 5.25 Million | 9.18 Million | 8.45 Million | 8.05 Million |
Long-Term Investments | 828.19 Thousand | 920.47 Thousand | 931.31 Thousand | 1.47 Million | 752.21 Thousand | 786.87 Thousand |
Tax Assets | -828.19 Thousand | -920.47 Thousand | -931.31 Thousand | -1.47 Million | -752.21 Thousand | -786.87 Thousand |
Other Non Current Assets | 823.74 Thousand | 922.27 Thousand | 931.31 Thousand | 1.47 Million | 752.21 Thousand | 786.87 Thousand |
Other Assets | - | -0.00 | -0.00 | 0.00 | - | - |
Total Liabilities | 1.34 Million | 1.52 Million | 24.85 Million | 21.05 Million | 16.09 Million | 15.84 Million |
Total Current Liabilities | 1.21 Million | 1.23 Million | 2.4 Million | 2.5 Million | 4.17 Million | 2.03 Million |
Account Payables | 428.1 Thousand | 1.22 Million | 2.09 Million | 1.61 Million | 2.03 Million | 936.11 Thousand |
Tax Payables | 34.58 Thousand | 63.68 Thousand | 383.66 Thousand | 136.19 Thousand | 3122.00 | 45.9 Thousand |
Short Term Debt | 13.72 Thousand | 14.01 Thousand | 158.66 Thousand | 108.85 Thousand | 1.32 Million | 89.6 Thousand |
Deferred Revenue | - | -445.44 Thousand | - | - | - | - |
Other Current Liabilities | 771.69 Thousand | 445.44 Thousand | 150 Thousand | 776.02 Thousand | 812.87 Thousand | 1 Million |
Total Non Current Liabilities | 133.94 Thousand | 291.28 Thousand | 22.45 Million | 18.55 Million | 11.91 Million | 13.81 Million |
Long-Term Debt | 133.94 Thousand | 143.93 Thousand | 22.3 Million | 18.19 Million | 11.67 Million | 13.43 Million |
Deferred Revenue Non Current | - | 143.93 | 22.1 Thousand | 18.19 Thousand | -241.58 Thousand | -384.16 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -143.93 | -22.1 Thousand | -18.19 Thousand | 241.58 Thousand | 384.16 Thousand |
Other Liabilities | - | 0.00 | - | - | - | - |
Total Equity | 15.83 Million | 20.16 Million | -6.71 Million | 371.85 Thousand | 497.4 Thousand | -2.53 Million |
Stock Holders Equity | 15.83 Million | 20.16 Million | -6.71 Million | 371.85 Thousand | 855.45 Thousand | -2.1 Million |
Common Stock | 786.86 Thousand | 786.86 Thousand | 219.43 Thousand | 17.26 Million | 17.26 Million | 14.49 Million |
Retained Earnings | -55.37 Million | -55.44 Million | -49.89 Million | -40.2 Million | -38.31 Million | -35.95 Million |
Accumulated other comprehensive income | -5.18 Million | -752.29 Thousand | 4.02 Million | 3.92 Million | 2.51 Million | 108.07 Thousand |
Common Stock Equity | 15.83 Million | 20.16 Million | -6.71 Million | 371.85 Thousand | 855.45 Thousand | -2.1 Million |
Capital Lease Obligation | - | - | 339.3 Thousand | - | - | 295.6 Thousand |
Total Investments | 823.74 Thousand | 922.27 Thousand | 931.31 Thousand | 1.47 Million | 752.21 Thousand | 786.87 Thousand |
Total Debt | 147.66 Thousand | 157.94 Thousand | 22.46 Million | 18.29 Million | 13 Million | 13.51 Million |
Net Debt | -2.46 Million | -1.78 Million | 21.46 Million | 17.9 Million | 12.7 Million | 13.37 Million |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 15.83 Million | 15.83 Million | 17.18 Million | 17.18 Million | 17.18 Million | 19.49 Million |
Total Current Assets | 2.13 Million | 2.13 Million | 3.52 Million | 3.52 Million | 3.52 Million | 5.03 Million |
Cash And Short Term Investments | 1.24 Million | 1.24 Million | 2.61 Million | 2.61 Million | 2.61 Million | 4.09 Million |
Cash and Cash Equivalents | 1.24 Million | 1.24 Million | 2.61 Million | 2.61 Million | 2.61 Million | 4.09 Million |
Short Term Investments | 1390.00 | - | -4451.00 | -4451.00 | - | -1808.00 |
Net Receivables | 841.87 Thousand | - | 58.1 Thousand | 58.1 Thousand | - | 163.69 Thousand |
Inventory | 1447.00 | - | -4894.00 | -4894.00 | - | -2046.00 |
Other Current Assets | 53.55 Thousand | 896.87 Thousand | 852.71 Thousand | 852.71 Thousand | 905.92 Thousand | 776.35 Thousand |
Total Non-Current Assets | 13.69 Million | 13.69 Million | 13.66 Million | 13.66 Million | 13.66 Million | 14.46 Million |
Net PPE | 4.77 Million | 4.77 Million | 4.77 Million | 4.77 Million | 4.77 Million | 7.54 Million |
Good Will And Intangible Assets | 8.06 Million | 8.06 Million | 8.06 Million | 8.06 Million | 8.06 Million | 6.08 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8.06 Million | 8.06 Million | 8.06 Million | 8.06 Million | 8.06 Million | 6.08 Million |
Long-Term Investments | 860.52 Thousand | 861.91 Thousand | 828.19 Thousand | 828.19 Thousand | 823.74 Thousand | 830.71 Thousand |
Tax Assets | -860.52 Thousand | -0.62 | -828.19 Thousand | -828.19 Thousand | -0.86 | -830.71 Thousand |
Other Non Current Assets | 861.91 Thousand | 0.62 | 823.74 Thousand | 823.74 Thousand | 0.86 | 828.9 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.45 Million | 1.45 Million | 1.34 Million | 1.34 Million | 1.34 Million | 1.1 Million |
Total Current Liabilities | 1.33 Million | 1.33 Million | 1.21 Million | 1.21 Million | 1.21 Million | 964.37 Thousand |
Account Payables | 531.62 Thousand | 531.62 Thousand | 428.1 Thousand | 428.1 Thousand | 428.1 Thousand | 241.27 Thousand |
Tax Payables | 3173.00 | - | 34.58 Thousand | 34.58 Thousand | - | 59.49 Thousand |
Short Term Debt | 15.57 Thousand | 15.57 Thousand | 13.72 Thousand | 13.72 Thousand | 13.72 Thousand | 12.19 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 785.75 Thousand | 785.75 Thousand | 771.69 Thousand | 771.69 Thousand | 771.69 Thousand | 710.9 Thousand |
Total Non Current Liabilities | 126.43 Thousand | 126.43 Thousand | 133.94 Thousand | 133.94 Thousand | 133.94 Thousand | 141.03 Thousand |
Long-Term Debt | 126.43 Thousand | 126.43 Thousand | 133.94 Thousand | 133.94 Thousand | 133.94 Thousand | 141.03 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.37 Million | 14.37 Million | 15.83 Million | 15.83 Million | 15.83 Million | 18.39 Million |
Stock Holders Equity | 14.37 Million | 14.37 Million | 15.83 Million | 15.83 Million | 15.83 Million | 18.39 Million |
Common Stock | 786.86 Thousand | 786.86 Thousand | 786.86 Thousand | 786.86 Thousand | 786.86 Thousand | 786.86 Thousand |
Retained Earnings | -57.98 Million | -57.98 Million | -55.37 Million | -55.37 Million | -55.37 Million | -53.43 Million |
Accumulated other comprehensive income | -3.99 Million | 16.49 Million | -5.18 Million | -5.18 Million | 15.33 Million | -4.54 Million |
Common Stock Equity | 14.37 Million | 14.37 Million | 15.83 Million | 15.83 Million | 15.83 Million | 18.39 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 861.91 Thousand | 861.91 Thousand | 823.74 Thousand | 823.74 Thousand | 823.74 Thousand | 828.9 Thousand |
Total Debt | 142 Thousand | 142 Thousand | 147.66 Thousand | 147.66 Thousand | 147.66 Thousand | 153.22 Thousand |
Net Debt | -1.09 Million | -1.09 Million | -2.46 Million | -2.46 Million | -2.46 Million | -3.94 Million |
LYL
ANJT
LIDRW
2993
IHR
300276