GBp 87.3
(-1.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 667.28 Million | 596.52 Million | 514.49 Million | 429.64 Million | 368.99 Million | 228.24 Million |
Total Current Assets | 10.29 Million | 24.07 Million | 14.81 Million | 8.06 Million | 48.34 Million | 6.96 Million |
Cash And Short Term Investments | 9.38 Million | 22.53 Million | 13.26 Million | 7.97 Million | 47.79 Million | 1.47 Million |
Cash and Cash Equivalents | 9.38 Million | 22.53 Million | 13.26 Million | 7.97 Million | 47.79 Million | 1.47 Million |
Short Term Investments | - | 363 Thousand | - | - | - | - |
Net Receivables | 2.16 Million | 38.17 Million | 38.31 Million | 15.91 Million | 69 Thousand | 5.49 Million |
Inventory | - | - | - | -7.84 Million | - | - |
Other Current Assets | -11.55 Million | -60.7 Million | -51.57 Million | -7.97 Million | -47.85 Million | -6.96 Million |
Total Non-Current Assets | 656.99 Million | 504.31 Million | 437.72 Million | 405.66 Million | 310.63 Million | 477 Thousand |
Net PPE | 616 Million | 504.31 Million | 437.63 Million | 405.65 Million | 310.54 Million | 220.46 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.75 Million | 363 Thousand | 94 Thousand | 7000.00 | 94 Thousand | 477 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 39.23 Million | -363 Thousand | - | - | - | -220.46 Million |
Other Assets | - | 68.13 Million | 61.94 Million | 15.91 Million | 10.01 Million | 220.8 Million |
Total Liabilities | 189.18 Million | 150.6 Million | 120.25 Million | 80.12 Million | 28.31 Million | 29.9 Million |
Total Current Liabilities | 3.43 Million | 23.94 Million | 6.7 Million | 3.12 Million | 3.08 Million | 1.43 Million |
Account Payables | 3.43 Million | 3.42 Million | 2.85 Million | 1.33 Million | 1.15 Million | 1.43 Million |
Tax Payables | 606 Thousand | 609 Thousand | 505 Thousand | 226 Thousand | - | 250 Thousand |
Short Term Debt | - | 14.81 Million | 3.84 Million | 1.79 Million | 1.92 Million | - |
Deferred Revenue | - | 2.39 Million | 1.87 Million | 139 Thousand | 659 Thousand | - |
Other Current Liabilities | -3.43 Million | 3.31 Million | -1.87 Million | -139 Thousand | -659 Thousand | -1.43 Million |
Total Non Current Liabilities | 189.18 Million | 122.38 Million | 110.9 Million | 74.21 Million | 23.46 Million | 1.43 Million |
Long-Term Debt | 179.93 Million | 122.38 Million | 110.9 Million | 74.21 Million | 23.46 Million | 24.7 Million |
Deferred Revenue Non Current | 2.33 Million | 4.86 Million | 4.51 Million | 2.92 Million | 2.42 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.91 Million | 8.54 Million | 4.83 Million | 2.99 Million | 2.42 Million | -23.27 Million |
Other Liabilities | -3.43 Million | 4.28 Million | 2.64 Million | 2.78 Million | 1.76 Million | 27.04 Million |
Total Equity | 478.1 Million | 445.92 Million | 394.24 Million | 349.52 Million | 340.68 Million | 198.33 Million |
Stock Holders Equity | 478.1 Million | 445.92 Million | 394.24 Million | 349.52 Million | 340.68 Million | 198.33 Million |
Common Stock | 4.14 Million | 4.04 Million | 3.5 Million | 3.18 Million | 3.18 Million | 1.92 Million |
Retained Earnings | 73.17 Million | 52.15 Million | 60.98 Million | 50.89 Million | 42.07 Million | 20.16 Million |
Accumulated other comprehensive income | 24.07 Million | 24.07 Million | 24.07 Million | 24.07 Million | 24.07 Million | 35.8 Million |
Common Stock Equity | 478.1 Million | 445.92 Million | 394.24 Million | 349.52 Million | 340.68 Million | 198.33 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.75 Million | 363 Thousand | 94 Thousand | 7000.00 | 94 Thousand | 477 Thousand |
Total Debt | 179.93 Million | 137.19 Million | 110.9 Million | 74.21 Million | 23.46 Million | 24.7 Million |
Net Debt | 170.54 Million | 114.66 Million | 97.64 Million | 66.23 Million | -24.32 Million | 23.23 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 684.27 Million | 667.28 Million | 667.28 Million | 668.23 Million | 596.52 Million | 596.52 Million |
Total Current Assets | 10.04 Million | 10.29 Million | 10.29 Million | 24.4 Million | 24.07 Million | 24.07 Million |
Cash And Short Term Investments | 9.58 Million | 9.38 Million | 9.38 Million | 22.05 Million | 22.53 Million | 22.53 Million |
Cash and Cash Equivalents | 9.58 Million | 9.38 Million | 9.38 Million | 22.05 Million | 22.53 Million | 22.53 Million |
Short Term Investments | - | - | - | - | 363 Thousand | 363 Thousand |
Net Receivables | 465 Thousand | 2.16 Million | 2.16 Million | 37.16 Million | 38.17 Million | 38.17 Million |
Inventory | 43.63 Million | - | - | - | - | - |
Other Current Assets | -43.63 Million | -11.55 Million | -11.55 Million | -59.21 Million | -60.7 Million | -60.7 Million |
Total Non-Current Assets | 674.22 Million | 656.99 Million | 656.99 Million | 609.02 Million | 504.31 Million | 504.31 Million |
Net PPE | 629.7 Million | 616 Million | 616 Million | 606.71 Million | 504.31 Million | 504.31 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.35 Million | 1.75 Million | 1.75 Million | 2.3 Million | 363 Thousand | 363 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 43.16 Million | 39.23 Million | 39.23 Million | -609.02 Million | -363 Thousand | -363 Thousand |
Other Assets | - | - | - | 34.81 Million | 68.13 Million | 68.13 Million |
Total Liabilities | 194.04 Million | 189.18 Million | 189.18 Million | 197.34 Million | 150.6 Million | 150.6 Million |
Total Current Liabilities | 6.35 Million | 3.43 Million | 3.43 Million | 9.61 Million | 23.94 Million | 23.94 Million |
Account Payables | 6.35 Million | 3.43 Million | 3.43 Million | 9.61 Million | 3.42 Million | 3.42 Million |
Tax Payables | - | 606 Thousand | 606 Thousand | - | 609 Thousand | 609 Thousand |
Short Term Debt | - | - | - | - | 14.81 Million | 14.81 Million |
Deferred Revenue | - | - | - | - | 2.39 Million | 2.39 Million |
Other Current Liabilities | - | -3.43 Million | -3.43 Million | - | 3.31 Million | 3.31 Million |
Total Non Current Liabilities | 187.69 Million | 189.18 Million | 189.18 Million | 185.32 Million | 122.38 Million | 122.38 Million |
Long-Term Debt | 185.43 Million | 179.93 Million | 179.93 Million | 185.32 Million | 122.38 Million | 122.38 Million |
Deferred Revenue Non Current | - | 2.33 Million | 2.33 Million | - | 4.86 Million | 4.86 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.26 Million | 6.91 Million | 6.91 Million | - | 8.54 Million | 8.54 Million |
Other Liabilities | - | -3.43 Million | -3.43 Million | 2.4 Million | 4.28 Million | 4.28 Million |
Total Equity | 490.22 Million | 478.1 Million | 478.1 Million | 470.89 Million | 445.92 Million | 445.92 Million |
Stock Holders Equity | 490.22 Million | 478.1 Million | 478.1 Million | 470.89 Million | 445.92 Million | 445.92 Million |
Common Stock | 4.14 Million | 4.14 Million | 4.14 Million | 4.14 Million | 4.04 Million | 4.04 Million |
Retained Earnings | 85.29 Million | 73.17 Million | 73.17 Million | 65.95 Million | 52.15 Million | 52.15 Million |
Accumulated other comprehensive income | 24.07 Million | 24.07 Million | 24.07 Million | 24.07 Million | 24.07 Million | 24.07 Million |
Common Stock Equity | 490.22 Million | 478.1 Million | 478.1 Million | 470.89 Million | 445.92 Million | 445.92 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.35 Million | 1.75 Million | 1.75 Million | 2.3 Million | 363 Thousand | 363 Thousand |
Total Debt | 185.43 Million | 179.93 Million | 179.93 Million | 185.32 Million | 137.19 Million | 137.19 Million |
Net Debt | 175.84 Million | 170.54 Million | 170.54 Million | 163.27 Million | 114.66 Million | 114.66 Million |
300276
ATGVF
LYL
ENSC
6625
2993