Elysee Development Corp. (ASXSF)
USD 0.21
(0.0%)
USD 0.21
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | -3.49 Million | 1.09 Million | 4.42 Million | 3.84 Million | 1.13 Million | 2.7 Million |
| Cost of Revenue | 15.27 Thousand | 23.4 Thousand | 70.46 Thousand | 65.43 Thousand | 21.12 Thousand | 259.25 Thousand |
| Gross Profit | -3.5 Million | 1.07 Million | 4.35 Million | 3.78 Million | 1.1 Million | 2.44 Million |
| Operating Expenses | 502.06 Thousand | 3.43 Million | 4.34 Million | -836.37 Thousand | -693.45 Thousand | 1.41 Million |
| Selling, General and Administrative Expenses | 502.06 Thousand | 750.75 Thousand | 504.99 Thousand | 773.99 Thousand | 620.45 Thousand | 600.74 Thousand |
| Research and Development Expenses | - | -2.05 | 0.01 | 1.03 | 1.58 | 0.48 |
| Other Expenses | - | -3.43 Million | -4.34 Million | 1.3 Million | 640.11 Thousand | -1.41 Million |
| Cost and Expenses | 502.06 Thousand | 3.43 Million | 4.34 Million | -836.37 Thousand | -693.45 Thousand | 1.41 Million |
| Operating Income | -3.99 Million | -2.33 Million | 78.76 Thousand | 4.68 Million | 1.82 Million | 1.28 Million |
| Interest Expense | 4426.00 | 4288.00 | 3119.00 | 4420.00 | 2874.00 | 3266.00 |
| Income Tax Expense | - | -2.29 Million | 61.38 Thousand | 4.04 Million | 1.71 Million | 1.31 Million |
| Earnings before Tax | -4.03 Million | -2.32 Million | 37.65 Thousand | 4.01 Million | 1.81 Million | 1.28 Million |
| Net Income | -4.03 Million | -2.32 Million | 37.65 Thousand | 4.01 Million | 1.81 Million | 1.28 Million |
| Earnings Per Share Basic | -0.14 | -0.08 | 0.00 | 0.15 | 0.07 | 0.06 |
| Earnings Per Share Diluted | -0.14 | -0.08 | 0.00 | 0.15 | 0.07 | 0.06 |
| Weighted Average Shares Outstanding | 28.59 Million | 28.45 Million | 27.98 Million | 26.94 Million | 26.83 Million | 22.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.59 Million | 28.45 Million | 28.48 Million | 27.11 Million | 27.06 Million | 22.77 Million |
| Gross Margin | 1.00 | 0.98 | 0.98 | 0.98 | 0.98 | 0.90 |
| EBIT Margin | - | -2.13 | 0.02 | 1.22 | 1.61 | 0.48 |
| Profit Margin | 1.15 | -2.12 | 0.01 | 1.04 | 1.61 | 0.48 |
| EBITDA | - | - | 78.76 Thousand | 4.02 Million | 1.82 Million | 1.29 Million |
| Earnings Before Tax Margin | 1.14 | -2.13 | 0.02 | 1.22 | 1.61 | 0.48 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | -341.83 Thousand | -85.73 Thousand | 30 Thousand | -442.22 Thousand | 124.1 Thousand | 363.53 Thousand |
| Cost of Revenue | 3774.00 | 4075.00 | 15.27 Thousand | 2243.00 | 1825.00 | 3897.00 |
| Gross Profit | -345.6 Thousand | -89.81 Thousand | 14.73 Thousand | -444.46 Thousand | 122.27 Thousand | 359.63 Thousand |
| Operating Expenses | -70.93 Thousand | -369.7 Thousand | 541.13 Thousand | 1.65 Million | 1.52 Million | 1.43 Million |
| Selling, General and Administrative Expenses | 71.38 Thousand | 115.02 Thousand | - | 131.96 Thousand | 93.63 Thousand | 136.09 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 44.7 Thousand | 369.7 Thousand | -4428.00 | -1.85 Million | -1.35 Million | -1.43 Million |
| Cost and Expenses | -40.93 Thousand | -365.62 Thousand | 4.06 Million | 1.85 Million | 1.52 Million | 1.43 Million |
| Operating Income | -300.9 Thousand | 279.89 Thousand | -4.03 Million | -2.29 Million | -1.4 Million | -1.07 Million |
| Interest Expense | 9213.00 | 1450.00 | 4426.00 | 1074.00 | 851.00 | 1246.00 |
| Income Tax Expense | -299.1 Thousand | 289.31 Thousand | -4.03 Million | -2.12 Million | -1.39 Million | -1.06 Million |
| Earnings before Tax | -341.79 Thousand | 278.43 Thousand | -4.03 Million | -2.13 Million | -1.4 Million | -1.07 Million |
| Net Income | -341.79 Thousand | 278.43 Thousand | -4.03 Million | -2.13 Million | -1.4 Million | -1.07 Million |
| Earnings Per Share Basic | -0.01 | 0.01 | - | -0.07 | -0.05 | -0.04 |
| Earnings Per Share Diluted | -0.01 | 0.01 | - | -0.07 | -0.05 | -0.04 |
| Weighted Average Shares Outstanding | 28.42 Million | 28.5 Million | 28.59 Million | 28.58 Million | 28.66 Million | 28.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.42 Million | 28.5 Million | 28.59 Million | 28.58 Million | 28.66 Million | 28.54 Million |
| Gross Margin | 1.01 | 1.05 | 0.49 | 1.01 | 0.99 | 0.99 |
| EBIT Margin | 0.88 | -3.26 | - | 5.19 | -11.30 | -2.95 |
| Profit Margin | 1.00 | -3.25 | -134.47 | 4.82 | -11.29 | -2.96 |
| EBITDA | -300.9 Thousand | 279.89 Thousand | - | -2.29 Million | -1.4 Million | -1.07 Million |
| Earnings Before Tax Margin | 0.88 | -3.26 | -134.32 | 5.19 | -11.30 | -2.95 |
SCS
6412
ANGGF
PEB-PF
SWI
FLUIF