Steelcase Inc. (SCS)
USD 12.46
(-4.52%)
USD 12.46
(-4.52%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.15 Billion | 3.23 Billion | 2.77 Billion | 2.59 Billion | 3.72 Billion | 3.44 Billion |
| Cost of Revenue | 2.14 Billion | 2.31 Billion | 2.01 Billion | 1.83 Billion | 2.5 Billion | 2.35 Billion |
| Gross Profit | 1.01 Billion | 919.4 Million | 761.5 Million | 762.8 Million | 1.21 Billion | 1.08 Billion |
| Operating Expenses | 894.6 Million | 837.2 Million | 741.4 Million | 684.2 Million | 958.2 Million | 904.3 Million |
| Selling, General and Administrative Expenses | 600 Thousand | 806.3 Million | 711.7 Million | 636 Million | 908.7 Million | 858.4 Million |
| Research and Development Expenses | 48.2 Million | 44.4 Million | 45.4 Million | 48.1 Million | 50.6 Million | 53.7 Million |
| Other Expenses | 876.5 Million | 837.2 Million | 741.4 Million | 684.2 Million | 958.2 Million | 14.9 Million |
| Cost and Expenses | 3.04 Billion | 3.15 Billion | 2.75 Billion | 2.51 Billion | 3.46 Billion | 3.25 Billion |
| Operating Income | 117.8 Million | 95.7 Million | 20.1 Million | 87.2 Million | 257 Million | 183.6 Million |
| Interest Expense | 25.9 Million | 28.4 Million | 25.7 Million | 27.1 Million | 27.3 Million | 37.5 Million |
| Income Tax Expense | 26 Million | 16.3 Million | -2.4 Million | -200 Thousand | 45.5 Million | 37.9 Million |
| Earnings before Tax | 107.1 Million | 51.6 Million | 1.6 Million | 25.9 Million | 245.2 Million | 163.9 Million |
| Net Income | 81.1 Million | 35.3 Million | 4 Million | 26.1 Million | 199.7 Million | 126 Million |
| Earnings Per Share Basic | 0.68 | 0.30 | 0.03 | 0.22 | 1.67 | 1.08 |
| Earnings Per Share Diluted | 0.68 | 0.30 | 0.03 | 0.22 | 1.66 | 1.05 |
| Weighted Average Shares Outstanding | 114 Million | 112.8 Million | 113.8 Million | 114.9 Million | 117.3 Million | 116.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 114.5 Million | 113.2 Million | 114.2 Million | 115.2 Million | 117.9 Million | 119.5 Million |
| Gross Margin | 0.32 | 0.28 | 0.27 | 0.29 | 0.33 | 0.32 |
| EBIT Margin | 0.07 | 0.06 | 0.04 | 0.07 | 0.09 | 0.08 |
| Profit Margin | 0.03 | 0.01 | 0.00 | 0.01 | 0.05 | 0.04 |
| EBITDA | 208.3 Million | 165.3 Million | 87.2 Million | 174.2 Million | 322 Million | 268.6 Million |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.01 | 0.03 | 0.07 | 0.05 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 775.2 Million | 3.15 Billion | 777.9 Million | 854.6 Million | 751.9 Million | 3.23 Billion |
| Cost of Revenue | 531.6 Million | 2.14 Billion | 525.6 Million | 571.2 Million | 517.3 Million | 2.31 Billion |
| Gross Profit | 243.6 Million | 1.01 Billion | 252.3 Million | 283.4 Million | 234.6 Million | 919.4 Million |
| Operating Expenses | 213.5 Million | 877.4 Million | 206.5 Million | 235.9 Million | 220.6 Million | 837.2 Million |
| Selling, General and Administrative Expenses | 213.5 Million | - | 206.5 Million | 235.9 Million | 220.6 Million | - |
| Research and Development Expenses | 48.2 Million | - | - | - | - | - |
| Other Expenses | 900 Thousand | -3.8 Million | 900 Thousand | 1.8 Million | 220.6 Million | 837.2 Million |
| Cost and Expenses | 745.1 Million | 3.02 Billion | 732.1 Million | 807.1 Million | 737.9 Million | 3.15 Billion |
| Operating Income | 30.1 Million | 136 Million | 43.8 Million | 41 Million | 15.7 Million | 95.7 Million |
| Interest Expense | 6.3 Million | 25.9 Million | 6.4 Million | 6.6 Million | 6.6 Million | 28.4 Million |
| Income Tax Expense | 5.3 Million | 26 Million | 9.8 Million | 9.5 Million | 1.4 Million | 16.3 Million |
| Earnings before Tax | 26.6 Million | 107.1 Million | 40.6 Million | 37.1 Million | 2.9 Million | 51.6 Million |
| Net Income | 21.3 Million | 81.1 Million | 30.8 Million | 27.5 Million | 1.5 Million | 35.3 Million |
| Earnings Per Share Basic | 0.17 | - | 0.26 | 0.23 | 0.01 | - |
| Earnings Per Share Diluted | 0.17 | - | 0.26 | 0.23 | 0.01 | - |
| Weighted Average Shares Outstanding | 118.9 Million | 114 Million | 114.2 Million | 114 Million | 113.8 Million | 112.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 120.1 Million | 114.5 Million | 114.7 Million | 114.3 Million | 114.3 Million | 113.2 Million |
| Gross Margin | 0.31 | 0.32 | 0.32 | 0.33 | 0.31 | 0.28 |
| EBIT Margin | 0.07 | - | 0.09 | 0.05 | 0.05 | - |
| Profit Margin | 0.03 | 0.03 | 0.04 | 0.03 | 0.00 | 0.01 |
| EBITDA | 50.9 Million | - | 67.8 Million | 41 Million | 36.1 Million | - |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.06 | 0.05 | 0.02 | 0.03 |
6412
ANGGF
SPASF
SWI
FLUIF
ASXSF