USD 206.8
(0.24%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 10.85 Billion | 9.66 Billion | 7.96 Billion | 5.04 Billion | 5.04 Billion | 4.45 Billion |
Cost of Revenue | 1.2 Billion | 1.1 Billion | 941.8 Million | 569.9 Million | 540.75 Million | 490.06 Million |
Gross Profit | 9.65 Billion | 8.55 Billion | 7.02 Billion | 4.47 Billion | 4.5 Billion | 3.96 Billion |
Operating Expenses | 6.36 Billion | 5.59 Billion | 4.81 Billion | 3.05 Billion | 3.05 Billion | 2.6 Billion |
Selling, General and Administrative Expenses | -635.8 Million | 1.85 Billion | 1.52 Billion | 816.78 Million | 978.15 Million | 878.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.99 Billion | 39.42 Million | 4.81 Billion | 3.05 Billion | 3.05 Billion | 2.6 Billion |
Cost and Expenses | 7.56 Billion | 6.7 Billion | 5.75 Billion | 3.62 Billion | 3.59 Billion | 3.09 Billion |
Operating Income | 2.65 Billion | 2.52 Billion | 1.94 Billion | 1.13 Billion | 1.22 Billion | 1.2 Billion |
Interest Expense | 544.51 Million | 361.6 Million | 272.9 Million | 190.36 Million | 240.8 Million | 147.35 Million |
Income Tax Expense | 511.1 Million | 538.1 Million | 417 Million | 239.23 Million | 242.49 Million | 259.87 Million |
Earnings before Tax | 2.1 Billion | 2.15 Billion | 1.66 Billion | 938.47 Million | 980.36 Million | 1.04 Billion |
Net Income | 1.59 Billion | 1.61 Billion | 1.25 Billion | 920.1 Million | 922.41 Million | 1.03 Billion |
Earnings Per Share Basic | 14.63 | 14.79 | 11.18 | 8.21 | 2.05 | 8.67 |
Earnings Per Share Diluted | 14.55 | 14.70 | 11.14 | 8.18 | 2.04 | 8.63 |
Weighted Average Shares Outstanding | 109.25 Million | 109.77 Million | 111.32 Million | 111.97 Million | 114.1 Million | 119.92 Million |
Weighted Average Shares Outstanding (Diluted) | 109.87 Million | 110.47 Million | 111.8 Million | 112.32 Million | 114.5 Million | 120.42 Million |
Gross Margin | 0.89 | 0.89 | 0.88 | 0.89 | 0.89 | 0.89 |
EBIT Margin | 0.45 | 0.50 | 0.49 | 0.51 | 0.51 | 0.50 |
Profit Margin | 0.15 | 0.17 | 0.16 | 0.18 | 0.18 | 0.23 |
EBITDA | 4.88 Billion | 4.4 Billion | 3.55 Billion | 2.57 Billion | 2.58 Billion | 2.23 Billion |
Earnings Before Tax Margin | 0.24 | 0.26 | 0.24 | 0.23 | 0.24 | 0.27 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 2.62 Billion | 10.85 Billion | 2.65 Billion | 2.87 Billion | 2.69 Billion | 9.66 Billion |
Cost of Revenue | 2.03 Billion | 1.2 Billion | 286.9 Million | 323 Million | 303.5 Million | 1.1 Billion |
Gross Profit | 590.9 Million | 9.65 Billion | 2.37 Billion | 2.55 Billion | 2.39 Billion | 8.55 Billion |
Operating Expenses | 30.26 Million | 6.36 Billion | 1.61 Billion | 1.6 Billion | 1.53 Billion | 5.59 Billion |
Selling, General and Administrative Expenses | 30.26 Million | - | 519.2 Million | 545.46 Million | 503.79 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 83.76 Million | - | - | - | 39.42 Million |
Cost and Expenses | 2.06 Billion | 7.56 Billion | 1.9 Billion | 1.93 Billion | 1.83 Billion | 6.7 Billion |
Operating Income | 560.63 Million | 2.65 Billion | 590.6 Million | 799.4 Million | 702.8 Million | 2.52 Billion |
Interest Expense | 142.1 Million | 537.6 Million | 146.9 Million | 131.9 Million | 116.7 Million | 361.6 Million |
Income Tax Expense | 92.2 Million | 511.1 Million | 109.7 Million | 171.9 Million | 137.2 Million | 538.1 Million |
Earnings before Tax | 416.57 Million | 2.1 Billion | 442 Million | 665.9 Million | 584.6 Million | 2.15 Billion |
Net Income | 324.7 Million | 1.59 Billion | 332.3 Million | 494 Million | 447.4 Million | 1.61 Billion |
Earnings Per Share Basic | 2.97 | - | 3.07 | 4.49 | 4.09 | - |
Earnings Per Share Diluted | 2.96 | - | 3.06 | 4.47 | 4.07 | - |
Weighted Average Shares Outstanding | 109.15 Million | 109.25 Million | 109.2 Million | 109.3 Million | 109.35 Million | 109.77 Million |
Weighted Average Shares Outstanding (Diluted) | 109.75 Million | 109.87 Million | 109.77 Million | 109.82 Million | 110.02 Million | 110.47 Million |
Gross Margin | 0.23 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 |
EBIT Margin | 0.43 | - | 0.50 | 0.52 | 0.51 | - |
Profit Margin | 0.12 | 0.15 | 0.13 | 0.17 | 0.17 | 0.17 |
EBITDA | 1.13 Billion | - | 1.33 Billion | 1.49 Billion | 1.38 Billion | - |
Earnings Before Tax Margin | 0.21 | 0.24 | 0.22 | 0.28 | 0.26 | 0.26 |
ERIBR
EPI-A
TTML
LSR
CR9
3322