USD 64.93
(-0.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 21.65 Billion | 18.72 Billion | 15.29 Billion | 9.29 Billion | 10.5 Billion | 8.27 Billion |
Total Current Assets | 2.04 Billion | 1.88 Billion | 1.58 Billion | 891.34 Million | 1.17 Billion | 955.18 Million |
Cash And Short Term Investments | 20.8 Million | 29.9 Million | 15.3 Million | 19.25 Million | 240.8 Million | 12.66 Million |
Cash and Cash Equivalents | 20.8 Million | 29.9 Million | 15.3 Million | 19.25 Million | 240.8 Million | 12.66 Million |
Short Term Investments | - | 8.43 Million | 8.18 Million | - | - | - |
Net Receivables | 1.85 Billion | 1.33 Billion | 1.11 Billion | 572.16 Million | 683.46 Million | 664.97 Million |
Inventory | 162 Million | 181.3 Million | 168.5 Million | 73.99 Million | 83.09 Million | 82.63 Million |
Other Current Assets | 4.09 Million | 342.11 Million | 1.39 Billion | 798.1 Million | 852.28 Million | 859.88 Million |
Total Non-Current Assets | 19.6 Billion | 16.84 Billion | 13.7 Billion | 8.4 Billion | 9.33 Billion | 7.31 Billion |
Net PPE | 15.67 Billion | 13.24 Billion | 10.75 Billion | 6.75 Billion | 7.66 Billion | 5.92 Billion |
Good Will And Intangible Assets | 3.69 Billion | 3.38 Billion | 2.77 Billion | 1.58 Billion | 1.66 Billion | 1.39 Billion |
Good Will | 3.21 Billion | 2.86 Billion | 2.3 Billion | 1.3 Billion | 1.33 Billion | 1.13 Billion |
Intangible Assets | 485.9 Million | 523.4 Million | 475.3 Million | 280.53 Million | 325.29 Million | 257.89 Million |
Long-Term Investments | -44.4 Million | 32.86 Million | 31.81 Million | - | - | - |
Tax Assets | 44.4 Million | -14.46 Million | -13.31 Million | - | - | - |
Other Non Current Assets | 233.8 Million | 189.9 Million | 157.5 Million | 73.69 Million | 1.00 | 1.00 |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 14.56 Billion | 12.72 Billion | 10.25 Billion | 6.01 Billion | 7.54 Billion | 5.49 Billion |
Total Current Liabilities | 1.8 Billion | 1.85 Billion | 1.47 Billion | 758.9 Million | 734.87 Million | 686.4 Million |
Account Payables | 1.48 Billion | 1.53 Billion | 1.19 Billion | 593.46 Million | 573.27 Million | 625.83 Million |
Tax Payables | 10.1 Million | 12.4 Million | 20.2 Million | 4.11 Million | 2.29 Million | 16.22 Million |
Short Term Debt | 273.8 Million | 233.2 Million | 188.6 Million | 122.22 Million | 105.73 Million | 2.27 Million |
Deferred Revenue | - | -924.45 Million | -766.34 Million | -389.66 Million | -410.97 Million | -306.45 Million |
Other Current Liabilities | 52.6 Million | 1.01 Billion | 855.34 Million | 432.88 Million | 466.84 Million | 364.74 Million |
Total Non Current Liabilities | 12.75 Billion | 10.86 Billion | 8.78 Billion | 5.26 Billion | 6.8 Billion | 4.81 Billion |
Long-Term Debt | 10.4 Billion | 8.75 Billion | 6.98 Billion | 4.09 Billion | 5.48 Billion | 3.71 Billion |
Deferred Revenue Non Current | 75.8 Million | 75.9 Million | 68 Million | 44.11 Million | 3.64 Billion | 2.91 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 55.5 Million | 36.1 Million | 31.6 Million | 22.35 Million | -3.59 Billion | -2.87 Billion |
Other Liabilities | - | - | - | 1.00 | - | 1.00 |
Total Equity | 7.08 Billion | 6 Billion | 5.03 Billion | 3.27 Billion | 2.96 Billion | 2.77 Billion |
Stock Holders Equity | 7.08 Billion | 6 Billion | 5.03 Billion | 3.27 Billion | 2.96 Billion | 2.77 Billion |
Common Stock | 81.8 Million | 81.8 Million | 81.8 Million | 45.21 Million | 45.28 Million | 49.38 Million |
Retained Earnings | 8.1 Billion | 6.92 Billion | 5.67 Billion | 3.22 Billion | 2.74 Billion | 3.12 Billion |
Accumulated other comprehensive income | -242.96 Million | -179.72 Million | -164.63 Million | 63.39 Million | 253.17 Million | 184.43 Million |
Common Stock Equity | 7.08 Billion | 6 Billion | 5.03 Billion | 3.27 Billion | 2.96 Billion | 2.77 Billion |
Capital Lease Obligation | 2.68 Billion | 2.39 Billion | 1.99 Billion | 1.18 Billion | 1.1 Billion | 4.94 Million |
Total Investments | -44.4 Million | 41.3 Million | 40 Million | - | - | - |
Total Debt | 10.67 Billion | 8.98 Billion | 7.17 Billion | 4.22 Billion | 5.59 Billion | 3.71 Billion |
Net Debt | 10.65 Billion | 8.95 Billion | 7.16 Billion | 4.2 Billion | 5.34 Billion | 3.7 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 21.65 Billion | 21.6 Billion | 21.77 Billion | 21.07 Billion | 20.01 Billion | 18.72 Billion |
Total Current Assets | 2.04 Billion | 2.04 Billion | 2.26 Billion | 2.24 Billion | 2.12 Billion | 1.88 Billion |
Cash And Short Term Investments | 20.8 Million | 20.75 Million | 22.4 Million | 25.7 Million | 25 Million | 29.9 Million |
Cash and Cash Equivalents | 20.8 Million | 20.75 Million | 22.4 Million | 25.7 Million | 25 Million | 29.9 Million |
Short Term Investments | - | - | - | - | - | 8.43 Million |
Net Receivables | 1.85 Billion | 1.85 Billion | 1.31 Billion | 1.38 Billion | 1.14 Billion | 1.33 Billion |
Inventory | 162 Million | 161.64 Million | 192.5 Million | 180.4 Million | 188.9 Million | 181.3 Million |
Other Current Assets | 4.09 Million | 1.00 | 295.26 Million | 291.12 Million | 346.41 Million | 342.11 Million |
Total Non-Current Assets | 19.6 Billion | 19.56 Billion | 19.51 Billion | 18.83 Billion | 17.88 Billion | 16.84 Billion |
Net PPE | 15.67 Billion | 15.63 Billion | 15.48 Billion | 14.91 Billion | 14.07 Billion | 13.24 Billion |
Good Will And Intangible Assets | 3.69 Billion | 3.69 Billion | 3.8 Billion | 3.69 Billion | 3.58 Billion | 3.38 Billion |
Good Will | 3.21 Billion | 3.2 Billion | 3.26 Billion | 3.14 Billion | 3.05 Billion | 2.86 Billion |
Intangible Assets | 485.9 Million | 485.9 Million | 538.9 Million | 550.8 Million | 534.8 Million | 523.4 Million |
Long-Term Investments | -44.4 Million | -44.4 Million | - | - | - | 32.86 Million |
Tax Assets | 44.4 Million | 44.4 Million | - | - | - | -14.46 Million |
Other Non Current Assets | 233.8 Million | 225.16 Million | 236 Million | 223.9 Million | 227.8 Million | 189.9 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 14.56 Billion | 14.53 Billion | 14.88 Billion | 14.57 Billion | 13.55 Billion | 12.72 Billion |
Total Current Liabilities | 1.8 Billion | 1.8 Billion | 1.66 Billion | 1.9 Billion | 1.92 Billion | 1.85 Billion |
Account Payables | 1.48 Billion | 1.47 Billion | 1.3 Billion | 1.57 Billion | 1.5 Billion | 1.53 Billion |
Tax Payables | 10.1 Million | 10.07 Million | 12.8 Million | 8 Million | 90.1 Million | 12.4 Million |
Short Term Debt | 273.8 Million | 273.19 Million | 268.4 Million | 254.9 Million | 245.9 Million | 233.2 Million |
Deferred Revenue | - | 10.07 Million | - | - | -602.13 Million | -924.45 Million |
Other Current Liabilities | 52.6 Million | 42.4 Million | 89.7 Million | 72.1 Million | 775.33 Million | 1.01 Billion |
Total Non Current Liabilities | 12.75 Billion | 12.72 Billion | 13.22 Billion | 12.67 Billion | 11.63 Billion | 10.86 Billion |
Long-Term Debt | 10.4 Billion | 7.97 Billion | 10.91 Billion | 10.41 Billion | 9.45 Billion | 8.75 Billion |
Deferred Revenue Non Current | 75.8 Million | 2.4 Billion | 80.3 Million | 85.8 Million | 80.5 Million | 75.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 55.5 Million | 130.61 Million | 48.1 Million | 42.5 Million | 45.7 Million | 36.1 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 7.08 Billion | 7.06 Billion | 6.89 Billion | 6.49 Billion | 6.46 Billion | 6 Billion |
Stock Holders Equity | 7.08 Billion | 7.06 Billion | 6.89 Billion | 6.49 Billion | 6.46 Billion | 6 Billion |
Common Stock | 81.8 Million | 81.62 Million | 81.8 Million | 81.8 Million | 81.8 Million | 81.8 Million |
Retained Earnings | 8.1 Billion | 8.08 Billion | 7.85 Billion | 7.49 Billion | 7.36 Billion | 6.92 Billion |
Accumulated other comprehensive income | -242.96 Million | -242.96 Million | -160.26 Million | -218.95 Million | -144.61 Million | -179.72 Million |
Common Stock Equity | 7.08 Billion | 7.06 Billion | 6.89 Billion | 6.49 Billion | 6.46 Billion | 6 Billion |
Capital Lease Obligation | 2.68 Billion | 2.4 Billion | 2.64 Billion | 2.52 Billion | 2.51 Billion | 2.39 Billion |
Total Investments | -44.4 Million | -44.4 Million | - | - | - | 41.3 Million |
Total Debt | 10.67 Billion | 10.65 Billion | 11.18 Billion | 10.66 Billion | 9.7 Billion | 8.98 Billion |
Net Debt | 10.65 Billion | 10.63 Billion | 11.16 Billion | 10.64 Billion | 9.67 Billion | 8.95 Billion |
PRESTIGE
ATM
NMRD
2903
QTGPF
ABVL