USD 14.0
(0.0%)
Breakdown | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|
Total Assets | 184.12 Million | 196.98 Million | 209.97 Million | 219.98 Million | 198.05 Million | 199.63 Million |
Total Current Assets | 29.53 Million | 39.5 Million | 45.56 Million | 41.08 Million | 14.75 Million | 11.08 Million |
Cash And Short Term Investments | 27.35 Million | 37.64 Million | 43.7 Million | 38.48 Million | 12.19 Million | 8.92 Million |
Cash and Cash Equivalents | 9.57 Million | 31.64 Million | 37.97 Million | 27.48 Million | 6.18 Million | 2.11 Million |
Short Term Investments | 17.77 Million | 5.99 Million | 5.73 Million | 10.99 Million | 6.01 Million | 6.8 Million |
Net Receivables | 189.89 Thousand | 170.93 Thousand | 144.81 Thousand | 1.05 Million | 1.09 Million | 1.05 Million |
Inventory | 152.43 Thousand | 231.68 Thousand | 342.37 Thousand | 405.37 Thousand | 414.03 Thousand | 355.45 Thousand |
Other Current Assets | 1.84 Million | 1.45 Million | 1.37 Million | 1.14 Million | 1.04 Million | 761.3 Thousand |
Total Non-Current Assets | 154.58 Million | 157.48 Million | 164.41 Million | 178.89 Million | 183.29 Million | 188.54 Million |
Net PPE | 148.94 Million | 99.34 Million | 135.26 Million | 149.78 Million | 154.14 Million | 180.75 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5.63 Million | 58.13 Million | 29.14 Million | 29.11 Million | 29.15 Million | 7.79 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 132.69 Million | 143.83 Million | 154.36 Million | 217.91 Million | 176.31 Million | 178.25 Million |
Total Current Liabilities | 16.45 Million | 16.85 Million | 20.51 Million | 22.94 Million | 26.97 Million | 23.38 Million |
Account Payables | 1.27 Million | 2.09 Million | 2.84 Million | 4 Million | 2.77 Million | 2.09 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 8.57 Million | 7.86 Million | 12.75 Million | 13.43 Million | 13.62 Million | 16.83 Million |
Deferred Revenue | 3.42 Million | 2.72 Million | 4.47 Million | 3.71 Million | 3.52 Million | 3.19 Million |
Other Current Liabilities | 3.18 Million | 4.16 Million | 434.2 Thousand | 1.78 Million | 7.06 Million | 1.25 Million |
Total Non Current Liabilities | 116.23 Million | 126.97 Million | 133.85 Million | 194.96 Million | 149.33 Million | 154.87 Million |
Long-Term Debt | 64.74 Million | 31.19 Million | 71.5 Million | 74.38 Million | 77.04 Million | 79.49 Million |
Deferred Revenue Non Current | 29.98 Million | 36.83 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 37.11 Million | 39.11 Million | 91.83 Million | 45.05 Million | 48.02 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 51.42 Million | 53.15 Million | 55.6 Million | 2.07 Million | 21.73 Million | 21.38 Million |
Stock Holders Equity | 51.42 Million | 53.15 Million | 55.6 Million | 2.07 Million | 21.73 Million | 21.38 Million |
Common Stock | 63.16 Thousand | 63.16 Thousand | 63.29 Thousand | 62.8 Thousand | 66.72 Thousand | 62.35 Thousand |
Retained Earnings | -7.5 Million | -8.73 Million | -6.58 Million | -63.5 Million | -51.09 Million | -47.74 Million |
Accumulated other comprehensive income | -286.65 Thousand | - | -1.08 Million | 4.12 Million | 1.92 Million | 1.36 Million |
Common Stock Equity | 51.42 Million | 53.15 Million | 55.6 Million | 2.07 Million | 21.73 Million | 21.38 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 17.77 Million | 5.99 Million | 5.73 Million | 10.99 Million | 6.01 Million | 6.8 Million |
Total Debt | 73.31 Million | 39.06 Million | 84.25 Million | 87.81 Million | 90.66 Million | 96.32 Million |
Net Debt | 63.73 Million | 7.41 Million | 46.28 Million | 60.32 Million | 84.47 Million | 94.21 Million |
Breakdown | 2011 Q1 | 2010 Q4 | 2010 FY | 2010 Q3 | 2010 Q2 | 2010 Q1 |
---|---|---|---|---|---|---|
Total Assets | 184.16 Million | 184.12 Million | 184.12 Million | 187.21 Million | 190.28 Million | 199.09 Million |
Total Current Assets | 30.27 Million | 29.53 Million | 29.53 Million | 31.49 Million | 33.91 Million | 42.29 Million |
Cash And Short Term Investments | 28.32 Million | 27.35 Million | 27.35 Million | 29.57 Million | 31.77 Million | 36.5 Million |
Cash and Cash Equivalents | 9.57 Million | 9.57 Million | 9.57 Million | 14.17 Million | 20.86 Million | 29.51 Million |
Short Term Investments | 18.74 Million | 17.77 Million | 17.77 Million | 15.39 Million | 10.9 Million | 6.98 Million |
Net Receivables | 183.76 Thousand | 189.89 Thousand | 189.89 Thousand | 404.12 Thousand | 403.86 Thousand | 178.26 Thousand |
Inventory | 156.14 Thousand | 152.43 Thousand | 152.43 Thousand | 154.8 Thousand | 166.97 Thousand | 213.57 Thousand |
Other Current Assets | 506.88 Thousand | 1.84 Million | 1.84 Million | 1.36 Million | 1.57 Million | 5.4 Million |
Total Non-Current Assets | 153.89 Million | 154.58 Million | 154.58 Million | 155.72 Million | 156.36 Million | 156.8 Million |
Net PPE | 96.68 Million | 148.94 Million | 148.94 Million | 97.67 Million | 98.22 Million | 98.75 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 57.21 Million | 5.63 Million | 5.63 Million | 58.04 Million | 58.14 Million | 58.04 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 135.2 Million | 132.69 Million | 132.69 Million | 136.96 Million | 139.89 Million | 145.64 Million |
Total Current Liabilities | 21.06 Million | 16.45 Million | 16.45 Million | 15.51 Million | 15.87 Million | 16.53 Million |
Account Payables | 933.24 Thousand | 1.27 Million | 1.27 Million | 857.76 Thousand | 1.35 Million | 1.69 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9.81 Million | 8.57 Million | 8.57 Million | 7.97 Million | 7.86 Million | 7.86 Million |
Deferred Revenue | 3.42 Million | 3.42 Million | 3.42 Million | 2.25 Million | 2.3 Million | 2.71 Million |
Other Current Liabilities | 6.89 Million | 3.18 Million | 3.18 Million | 4.43 Million | 4.35 Million | 4.26 Million |
Total Non Current Liabilities | 114.13 Million | 116.23 Million | 116.23 Million | 121.44 Million | 124.02 Million | 129.1 Million |
Long-Term Debt | 31.19 Million | 64.74 Million | 64.74 Million | 31.19 Million | 31.19 Million | 31.19 Million |
Deferred Revenue Non Current | 29.12 Million | 29.98 Million | 29.98 Million | 34.26 Million | 35.12 Million | 35.97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32.58 Million | - | - | 34.47 Million | 35.38 Million | 36.25 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 48.96 Million | 51.42 Million | 51.42 Million | 50.25 Million | 50.38 Million | 53.45 Million |
Stock Holders Equity | 48.96 Million | 51.42 Million | 51.42 Million | 50.25 Million | 50.38 Million | 53.45 Million |
Common Stock | 63.16 Thousand | 63.16 Thousand | 63.16 Thousand | 63.16 Thousand | 63.16 Thousand | 63.16 Thousand |
Retained Earnings | -7.39 Million | -7.5 Million | -7.5 Million | -7.84 Million | -7.99 Million | -8.36 Million |
Accumulated other comprehensive income | -46.27 Thousand | -286.65 Thousand | -286.65 Thousand | -1.06 Million | -793.94 Thousand | -1.11 Million |
Common Stock Equity | 48.96 Million | 51.42 Million | 51.42 Million | 50.25 Million | 50.38 Million | 53.45 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 18.74 Million | 17.77 Million | 17.77 Million | 15.39 Million | 10.9 Million | 6.98 Million |
Total Debt | 41.01 Million | 73.31 Million | 73.31 Million | 39.17 Million | 39.06 Million | 39.06 Million |
Net Debt | 31.43 Million | 63.73 Million | 63.73 Million | 24.99 Million | 18.2 Million | 9.55 Million |
215A
000002
RSRBF
PRIF-PK
SEAFCO
EATBF