USD 0.0
(-8.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 632.83 Thousand | 170.88 Thousand | 334.61 Thousand | 501.76 Thousand | 502.1 Thousand | 715.18 Thousand |
Cost of Revenue | 651.56 Thousand | 67.08 Thousand | 252.76 Thousand | 115.52 Thousand | 190.62 Thousand | 168.63 Thousand |
Gross Profit | -18.72 Thousand | 103.79 Thousand | 81.85 Thousand | 386.24 Thousand | 311.48 Thousand | 546.55 Thousand |
Operating Expenses | 806.61 Thousand | 881.3 Thousand | 1.55 Million | 528.92 Thousand | 3.25 Million | 731.84 Thousand |
Selling, General and Administrative Expenses | 801.61 Thousand | 881.3 Thousand | 1.55 Million | 522.2 Thousand | 3.23 Million | 726.34 Thousand |
Research and Development Expenses | 5000.00 | - | - | 6716.00 | 17.3 Thousand | 5500.00 |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.45 Million | 948.38 Thousand | 1.81 Million | 644.44 Thousand | 3.44 Million | 900.47 Thousand |
Operating Income | -825.34 Thousand | -777.51 Thousand | -1.47 Million | -142.68 Thousand | -2.94 Million | -185.29 Thousand |
Interest Expense | 40.16 Thousand | 1243.00 | 1852.00 | 1247.00 | 2000.00 | 15.41 Thousand |
Income Tax Expense | -2.00 | -4.00 | -5.00 | -4.00 | -1.00 | -4.00 |
Earnings before Tax | -1.01 Million | -1.04 Million | -1.47 Million | -67.07 Thousand | -2.96 Million | -25 Thousand |
Net Income | -1.01 Million | -1.04 Million | -1.47 Million | -67.07 Thousand | -2.96 Million | -25 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 5.69 Billion | 5.46 Billion | 5.28 Billion | 5.36 Billion | 13.99 Billion | 21.38 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.69 Billion | 5.46 Billion | 5.28 Billion | 5.36 Billion | 13.99 Billion | 21.38 Billion |
Gross Margin | -0.03 | 0.61 | 0.24 | 0.77 | 0.62 | 0.76 |
EBIT Margin | -1.29 | -4.53 | -4.39 | -0.27 | -5.85 | -0.25 |
Profit Margin | -1.61 | -6.09 | -4.41 | -0.13 | -5.91 | -0.03 |
EBITDA | -819.26 Thousand | -1.03 Million | -1.46 Million | -60.18 Thousand | -2.96 Million | -6193.00 |
Earnings Before Tax Margin | -1.30 | -4.55 | -4.41 | -0.28 | -5.86 | -0.26 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.04 Million | 937.1 Thousand | 632.83 Thousand | 615.45 Thousand | 3405.00 | 7301.00 |
Cost of Revenue | 822.2 Thousand | 817.1 Thousand | 651.56 Thousand | 644.37 Thousand | 3714.00 | 561.00 |
Gross Profit | 224.35 Thousand | 119.99 Thousand | -18.72 Thousand | -28.92 Thousand | -309.00 | 6740.00 |
Operating Expenses | 188.65 Thousand | 205.28 Thousand | 806.61 Thousand | 393.1 Thousand | 55.11 Thousand | 53.53 Thousand |
Selling, General and Administrative Expenses | 188.65 Thousand | 205.28 Thousand | - | 393.1 Thousand | 55.11 Thousand | 53.53 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.01 Million | 1.02 Million | 1.45 Million | 1.03 Million | 58.82 Thousand | 54.09 Thousand |
Operating Income | 35.7 Thousand | -85.29 Thousand | -825.34 Thousand | -422.03 Thousand | -55.42 Thousand | -46.8 Thousand |
Interest Expense | 12.76 Thousand | 13.95 Thousand | 40.16 Thousand | 40.05 Thousand | - | 52.00 |
Income Tax Expense | -4.00 | -4.00 | -2.00 | 1.00 | -1.00 | -6.00 |
Earnings before Tax | 28.01 Thousand | -93.09 Thousand | -1.01 Million | -616.29 Thousand | -56.52 Thousand | -46.84 Thousand |
Net Income | 28.01 Thousand | -93.09 Thousand | -1.01 Million | -616.29 Thousand | -56.52 Thousand | -46.84 Thousand |
Earnings Per Share Basic | - | - | - | -0.00 | - | - |
Earnings Per Share Diluted | - | - | - | -0.00 | - | - |
Weighted Average Shares Outstanding | 5.86 Billion | 5.82 Billion | 5.69 Billion | 5.71 Billion | 5.69 Billion | 5.43 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.86 Billion | 5.82 Billion | 5.69 Billion | 5.71 Billion | 5.69 Billion | 5.43 Billion |
Gross Margin | 0.21 | 0.13 | -0.03 | -0.05 | -0.09 | 0.92 |
EBIT Margin | 0.05 | -0.08 | - | -0.43 | -16.11 | -6.33 |
Profit Margin | 0.03 | -0.10 | -1.61 | -1.00 | -16.60 | -6.42 |
EBITDA | 50.12 Thousand | -70.87 Thousand | - | -263.73 Thousand | -54.86 Thousand | -46.24 Thousand |
Earnings Before Tax Margin | 0.03 | -0.09 | -1.30 | -0.69 | -16.28 | -6.41 |
1036
COEPW
AMPL
CCOJF
3933
PSPPROJECT