USD 0.0
(-8.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.64 Million | 1.77 Million | 2.02 Million | 1.62 Million | 1.4 Million | 1 Million |
Total Current Assets | 2.23 Million | 695.79 Thousand | 1.21 Million | 761.46 Thousand | 667.82 Thousand | 439.39 Thousand |
Cash And Short Term Investments | 1.14 Million | 6353.00 | 12.07 Thousand | 386.00 | 2530.00 | 8606.00 |
Cash and Cash Equivalents | 1.14 Million | 6353.00 | 12.07 Thousand | 386.00 | 2530.00 | 8606.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 278.23 Thousand | 238.66 Thousand | 253.66 Thousand | 253.66 Thousand | 155.63 Thousand | 172.08 Thousand |
Inventory | 806.81 Thousand | 450.77 Thousand | 447.24 Thousand | 507.41 Thousand | 507.16 Thousand | 256.19 Thousand |
Other Current Assets | - | - | 500 Thousand | 1.00 | 2500.00 | 2500.00 |
Total Non-Current Assets | 2.4 Million | 1.07 Million | 812.19 Thousand | 858.9 Thousand | 733.39 Thousand | 561.29 Thousand |
Net PPE | 1.56 Million | 224.04 Thousand | 115.09 Thousand | 122.9 Thousand | 17.39 Thousand | 21.89 Thousand |
Good Will And Intangible Assets | 106.94 Thousand | 645.18 Thousand | 485.18 Thousand | 485.18 Thousand | 485.18 Thousand | 285.18 Thousand |
Good Will | 106.94 Thousand | - | - | - | - | - |
Intangible Assets | 372.79 Thousand | 645.18 Thousand | 485.18 Thousand | 485.18 Thousand | 485.18 Thousand | 285.18 Thousand |
Long-Term Investments | 365.71 Thousand | 207.31 Thousand | 211.91 Thousand | 250.81 Thousand | 230.81 Thousand | 254.21 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 372.79 Thousand | - | - | - | - | 1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.08 Million | 1.5 Million | 1.04 Million | 953.68 Thousand | 815.45 Thousand | 435.51 Thousand |
Total Current Liabilities | 1.56 Million | 1.5 Million | 1.04 Million | 953.68 Thousand | 815.45 Thousand | 435.51 Thousand |
Account Payables | 196.92 Thousand | 145.83 Thousand | 142.84 Thousand | 139.63 Thousand | 135.13 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 518.01 Thousand | 680.45 Thousand | 338.29 Thousand | 318.63 Thousand | 174.6 Thousand | - |
Deferred Revenue | 1.00 | 1.00 | - | - | 1.00 | - |
Other Current Liabilities | 853.24 Thousand | 676.88 Thousand | 568.64 Thousand | 495.41 Thousand | 505.71 Thousand | 435.51 Thousand |
Total Non Current Liabilities | 2.51 Million | - | - | - | - | - |
Long-Term Debt | 2.51 Million | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 554.74 Thousand | 269.15 Thousand | 975.39 Thousand | 666.68 Thousand | 585.77 Thousand | 565.17 Thousand |
Stock Holders Equity | 554.74 Thousand | 269.15 Thousand | 975.39 Thousand | 666.68 Thousand | 585.77 Thousand | 565.17 Thousand |
Common Stock | 5.82 Million | 5.54 Million | 5.43 Million | 5.2 Million | 6.32 Million | 20.9 Million |
Retained Earnings | -20.06 Million | -19.05 Million | -18 Million | -16.53 Million | -16.46 Million | -13.49 Million |
Accumulated other comprehensive income | 870 Thousand | 94.15 Thousand | 187.65 Thousand | 240.52 Thousand | 17.05 Million | 14.06 Million |
Common Stock Equity | 554.74 Thousand | 269.15 Thousand | 975.39 Thousand | 666.68 Thousand | 585.77 Thousand | 565.17 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 365.71 Thousand | 207.31 Thousand | 211.91 Thousand | 250.81 Thousand | 230.81 Thousand | 254.21 Thousand |
Total Debt | 3.03 Million | 680.45 Thousand | 338.29 Thousand | 318.63 Thousand | 174.6 Thousand | - |
Net Debt | 1.88 Million | 674.09 Thousand | 326.21 Thousand | 318.24 Thousand | 172.07 Thousand | -8606.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.88 Million | 4.86 Million | 4.64 Million | 4.64 Million | 1.77 Million | 1.77 Million |
Total Current Assets | 1.98 Million | 1.98 Million | 2.23 Million | 2.23 Million | 695.61 Thousand | 695.62 Thousand |
Cash And Short Term Investments | 889.07 Thousand | 915.63 Thousand | 1.14 Million | 1.14 Million | 6177.00 | 6189.00 |
Cash and Cash Equivalents | 889.07 Thousand | 915.63 Thousand | 1.14 Million | 1.14 Million | 6177.00 | 6189.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 274.46 Thousand | 271.79 Thousand | 278.23 Thousand | 278.23 Thousand | 238.66 Thousand | 238.66 Thousand |
Inventory | 824.46 Thousand | 797.15 Thousand | 806.81 Thousand | 806.81 Thousand | 450.77 Thousand | 450.77 Thousand |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 2.89 Million | 2.87 Million | 2.4 Million | 2.4 Million | 1.07 Million | 1.07 Million |
Net PPE | 1.59 Million | 1.62 Million | 1.56 Million | 1.56 Million | 222.36 Thousand | 222.92 Thousand |
Good Will And Intangible Assets | 537.04 Thousand | 511.38 Thousand | 106.94 Thousand | 106.94 Thousand | 645.18 Thousand | 645.18 Thousand |
Good Will | 537.04 Thousand | 511.38 Thousand | 106.94 Thousand | 106.94 Thousand | - | - |
Intangible Assets | 391.13 Thousand | - | - | - | 645.18 Thousand | 645.18 Thousand |
Long-Term Investments | 1500.00 | 2200.00 | 365.71 Thousand | 365.71 Thousand | 207.61 Thousand | 208.71 Thousand |
Tax Assets | 391.13 Thousand | 371.96 Thousand | - | - | -1.00 | - |
Other Non Current Assets | 363.81 Thousand | 363.81 Thousand | 372.79 Thousand | 372.79 Thousand | 1673.00 | - |
Other Assets | 1.00 | - | - | - | 1.00 | - |
Total Liabilities | 4.27 Million | 4.29 Million | 4.08 Million | 4.08 Million | 1.66 Million | 1.6 Million |
Total Current Liabilities | 1.78 Million | 1.8 Million | 1.56 Million | 1.56 Million | 1.66 Million | 1.6 Million |
Account Payables | 275.24 Thousand | 266.46 Thousand | 196.92 Thousand | 196.92 Thousand | 145.33 Thousand | 145.83 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 556.99 Thousand | 581.61 Thousand | 518.01 Thousand | 518.01 Thousand | 733.98 Thousand | 709.49 Thousand |
Deferred Revenue | - | - | 1.00 | 1.00 | - | 1.00 |
Other Current Liabilities | 955.08 Thousand | 961.45 Thousand | 853.24 Thousand | 853.24 Thousand | 785.42 Thousand | 754.55 Thousand |
Total Non Current Liabilities | 2.48 Million | 2.49 Million | 2.51 Million | 2.51 Million | - | - |
Long-Term Debt | 2.48 Million | 2.49 Million | 2.51 Million | 2.51 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 607.67 Thousand | 560.65 Thousand | 554.74 Thousand | 554.74 Thousand | 106.03 Thousand | 162.55 Thousand |
Stock Holders Equity | 607.67 Thousand | 560.65 Thousand | 554.74 Thousand | 554.74 Thousand | 106.03 Thousand | 162.55 Thousand |
Common Stock | 5.86 Million | 5.86 Million | 5.82 Million | 5.82 Million | 5.69 Million | 5.69 Million |
Retained Earnings | -20.13 Million | -20.16 Million | -20.06 Million | -20.06 Million | -19.45 Million | -19.39 Million |
Accumulated other comprehensive income | 801 Thousand | 801 Thousand | 870 Thousand | 870 Thousand | 19.55 Million | 19.55 Million |
Common Stock Equity | 607.67 Thousand | 560.65 Thousand | 554.74 Thousand | 554.74 Thousand | 106.03 Thousand | 162.55 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1500.00 | 2200.00 | 365.71 Thousand | 365.71 Thousand | 207.61 Thousand | 208.71 Thousand |
Total Debt | 3.04 Million | 3.07 Million | 3.03 Million | 3.03 Million | 733.98 Thousand | 709.49 Thousand |
Net Debt | 2.15 Million | 2.15 Million | 1.88 Million | 1.88 Million | 727.8 Thousand | 703.3 Thousand |
1036
COEPW
AMPL
CCOJF
3933
PSPPROJECT