USD 21.12
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 89.17 Billion | 15.41 Billion | 34.3 Billion | 42.63 Billion | 87.21 Billion | 72.67 Billion |
Net Income | -29.81 Billion | 26.81 Billion | 38.66 Billion | 5 Billion | 15.56 Billion | 41.18 Billion |
Depreciation & Amortization | 41.46 Billion | 46.83 Billion | 45.7 Billion | 41.33 Billion | 46.05 Billion | 44.18 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 37.24 Billion | -37.33 Billion | -36.95 Billion | 5.43 Billion | 24.14 Billion | 2.93 Billion |
Other non-cash items | 86.54 Billion | -20.89 Billion | -13.11 Billion | -9.13 Billion | 1.44 Billion | -15.64 Billion |
Investing Cash Flow | -55.09 Billion | -54.2 Billion | -45.5 Billion | -41.16 Billion | -42.41 Billion | -67.4 Billion |
Investments in PPE | -56.04 Billion | -52.35 Billion | -48.19 Billion | -37.96 Billion | -40.65 Billion | -60.89 Billion |
Acquisitions | 1.54 Billion | -8.29 Billion | 2.91 Billion | -6.49 Billion | -3.56 Billion | -1.29 Billion |
Investment purchases | -3.44 Billion | -1.69 Billion | -1.18 Billion | -5.17 Billion | -5.81 Billion | -8 Billion |
Sales/Maturities of investments | 4.03 Billion | 880 Million | 1.05 Billion | 1.32 Billion | 5.2 Billion | 2.97 Billion |
Other Investing Activities | -1.18 Billion | 7.26 Billion | -99 Million | 7.14 Billion | 2.4 Billion | -185 Million |
Financing Cash Flow | -1.8 Billion | -742 Million | -13.53 Billion | 14.51 Billion | -31.6 Billion | -6.91 Billion |
Debt repayment | -6.75 Billion | -12.5 Billion | -2.02 Billion | -28.08 Billion | -8.86 Billion | -3.15 Billion |
Dividends payments | -8.22 Billion | -6.18 Billion | -4.14 Billion | -4.08 Billion | -9.36 Billion | -8.81 Billion |
Common Stock Repurchased | -2 Million | -2.51 Billion | -2 Million | 43.59 Billion | -12.36 Billion | -31.08 Billion |
Common Stock Issuance | - | 21.41 Billion | 2 Million | 3.72 Billion | -829 Million | 35.81 Billion |
Other Financing Activities | -336 Million | -966 Million | -7.36 Billion | -627 Million | -177 Million | 323 Million |
Accounts receivables | 33.2 Billion | -27.71 Billion | 11.08 Billion | -14.73 Billion | 31.1 Billion | 1.45 Billion |
Accounts payables | -10.7 Billion | 20.19 Billion | -9.59 Billion | 7.07 Billion | -2.88 Billion | 4.73 Billion |
Inventory | 14.16 Billion | -29.19 Billion | -28.83 Billion | 9.15 Billion | -4.08 Billion | -912 Million |
Other working capital | 584 Million | -618 Million | -9.61 Billion | 3.94 Billion | 7 Million | -2.34 Billion |
Cash at beginning of period | 82.89 Billion | 138.48 Billion | 151.74 Billion | 128.21 Billion | 118.31 Billion | 120.77 Billion |
Cash at end of period | 122.29 Billion | 82.89 Billion | 138.48 Billion | 151.74 Billion | 128.21 Billion | 118.31 Billion |
Capital Expenditure | -56.04 Billion | -52.35 Billion | -48.19 Billion | -37.96 Billion | -40.65 Billion | -60.89 Billion |
Effect of forex changes on cash | 7.13 Billion | 5.73 Billion | 11.29 Billion | 7.3 Billion | -4.07 Billion | -815 Million |
Net cash flow / Change in cash | 39.4 Billion | -55.59 Billion | -13.25 Billion | 23.53 Billion | 9.89 Billion | -2.46 Billion |
Free Cash Flow | 33.13 Billion | -36.94 Billion | -13.89 Billion | 4.67 Billion | 46.56 Billion | 11.77 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 445 Million | -29.81 Billion | -9.43 Billion | -27.08 Billion | 9.08 Billion | -2.37 Billion |
Depreciation & Amortization | - | 41.46 Billion | - | 10.48 Billion | 10.33 Billion | 10.67 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 37.24 Billion | - | - | - | - |
Other non-cash items | -445 Million | 86.54 Billion | 9.43 Billion | 27.08 Billion | -9.08 Billion | 2.37 Billion |
Investing Cash Flow | - | -55.09 Billion | - | - | - | - |
Investments in PPE | - | -56.04 Billion | - | - | - | - |
Acquisitions | - | 1.54 Billion | - | - | - | - |
Investment purchases | - | -3.44 Billion | - | - | - | - |
Sales/Maturities of investments | - | 4.03 Billion | - | - | - | - |
Other Investing Activities | - | -1.18 Billion | - | - | - | - |
Financing Cash Flow | - | -1.8 Billion | - | - | - | - |
Debt repayment | - | -6.75 Billion | - | - | - | - |
Dividends payments | - | -8.22 Billion | - | - | - | - |
Common Stock Repurchased | - | -2 Million | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -336 Million | - | - | - | - |
Accounts receivables | - | 33.2 Billion | - | - | - | - |
Accounts payables | - | -10.7 Billion | - | - | - | - |
Inventory | - | 14.16 Billion | - | - | - | - |
Other working capital | - | 584 Million | - | - | - | - |
Cash at beginning of period | - | 82.89 Billion | - | 87.86 Billion | 98.3 Billion | 82.89 Billion |
Cash at end of period | - | 122.29 Billion | - | 96.28 Billion | 87.86 Billion | 98.3 Billion |
Capital Expenditure | - | -56.04 Billion | - | - | - | - |
Effect of forex changes on cash | - | 7.13 Billion | - | - | - | - |
Net cash flow / Change in cash | - | 39.4 Billion | - | 8.42 Billion | -10.44 Billion | 15.4 Billion |
Free Cash Flow | - | 33.13 Billion | - | 20.97 Billion | 20.66 Billion | 21.35 Billion |
5243
0H6E
2712
8418
GLW
ODC