USD 1.79
(19.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.54 Billion | 9.19 Billion | 8.35 Billion | 6.69 Billion | 7.54 Billion | 7.75 Billion |
Total Current Assets | 2.44 Billion | 3.26 Billion | 2.49 Billion | 826 Million | 1 Billion | 1.8 Billion |
Cash And Short Term Investments | 1.27 Billion | 2.22 Billion | 1.79 Billion | 266 Million | 438 Million | 1.05 Billion |
Cash and Cash Equivalents | 1.27 Billion | 2.22 Billion | 1.79 Billion | 266 Million | 438 Million | 1.05 Billion |
Short Term Investments | 1.13 Billion | 2.12 Billion | 1.72 Billion | 222 Million | 308 Million | 923 Million |
Net Receivables | 485 Million | 424 Million | 313 Million | 192 Million | 260 Million | 440 Million |
Inventory | 131 Million | 141 Million | 98 Million | 92 Million | 106 Million | 81 Million |
Other Current Assets | 545 Million | 477 Million | 65 Million | 89 Million | 85 Million | 55 Million |
Total Non-Current Assets | 6.1 Billion | 5.92 Billion | 5.85 Billion | 5.86 Billion | 6.53 Billion | 5.95 Billion |
Net PPE | 5.12 Billion | 4.94 Billion | 4.8 Billion | 5.11 Billion | 5.69 Billion | 5.26 Billion |
Good Will And Intangible Assets | 188 Million | 172 Million | 147 Million | 179 Million | 186 Million | 186 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 188 Million | 172 Million | 147 Million | 179 Million | 186 Million | 186 Million |
Long-Term Investments | 751 Million | 769 Million | 164 Million | 138 Million | 162 Million | 149 Million |
Tax Assets | - | 8 Million | 164 Million | 92 Million | 142 Million | 64 Million |
Other Non Current Assets | 41 Million | 29 Million | 571 Million | 342 Million | 351 Million | 285 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.53 Billion | 7.11 Billion | 6.67 Billion | 5.58 Billion | 6.22 Billion | 5.66 Billion |
Total Current Liabilities | 3.59 Billion | 3.83 Billion | 3.17 Billion | 2.35 Billion | 2.1 Billion | 2.66 Billion |
Account Payables | 849 Million | 780 Million | 497 Million | 524 Million | 322 Million | 585 Million |
Tax Payables | 7 Million | 7 Million | 2 Million | - | - | 25 Million |
Short Term Debt | 488 Million | 545 Million | 590 Million | 908 Million | 525 Million | 307 Million |
Deferred Revenue | 1.83 Billion | 2.05 Billion | 1.63 Billion | 689 Million | 828 Million | 1.37 Billion |
Other Current Liabilities | 431 Million | 461 Million | 449 Million | 232 Million | 427 Million | 402 Million |
Total Non Current Liabilities | 2.93 Billion | 3.28 Billion | 3.5 Billion | 3.23 Billion | 4.12 Billion | 3 Billion |
Long-Term Debt | 1.23 Billion | 1.48 Billion | 2.77 Billion | 2.4 Billion | 3.18 Billion | 2.29 Billion |
Deferred Revenue Non Current | 220 Million | 185 Million | 219 Million | 503 Million | 491 Million | 200 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.4 Billion | 305 Million | 28 Million | 271 Million | 327 Million | 207 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.01 Billion | 2.07 Billion | 1.67 Billion | 1.1 Billion | 1.31 Billion | 2.08 Billion |
Stock Holders Equity | 2.01 Billion | 2.07 Billion | 1.67 Billion | 1.1 Billion | 1.31 Billion | 2.08 Billion |
Common Stock | 3.37 Billion | 3.37 Billion | 3.37 Billion | 2.21 Billion | 2.2 Billion | 2.21 Billion |
Retained Earnings | -1.35 Billion | -1.23 Billion | -1.64 Billion | -1.04 Billion | -757 Million | -184 Million |
Accumulated other comprehensive income | -1.36 Billion | -1.29 Billion | -1.69 Billion | -1.1 Billion | -891 Million | -130 Million |
Common Stock Equity | 2.01 Billion | 2.07 Billion | 1.67 Billion | 1.1 Billion | 1.31 Billion | 2.08 Billion |
Capital Lease Obligation | 1.09 Billion | 1.3 Billion | 1.52 Billion | 1.76 Billion | 2.23 Billion | 1.08 Billion |
Total Investments | 751 Million | 769 Million | 164 Million | 138 Million | 162 Million | 149 Million |
Total Debt | 2.81 Billion | 3.33 Billion | 3.36 Billion | 3.3 Billion | 3.71 Billion | 2.59 Billion |
Net Debt | 1.53 Billion | 1.1 Billion | 1.57 Billion | 3.04 Billion | 3.27 Billion | 1.54 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 8.54 Billion | 8.54 Billion | 8.54 Billion | 8.75 Billion | 8.75 Billion | 9.19 Billion |
Total Current Assets | 2.44 Billion | 2.44 Billion | 2.44 Billion | 2.65 Billion | 2.65 Billion | 3.26 Billion |
Cash And Short Term Investments | 1.27 Billion | 1.27 Billion | 1.27 Billion | 1.67 Billion | 1.67 Billion | 2.22 Billion |
Cash and Cash Equivalents | 1.27 Billion | 1.27 Billion | 141 Million | 1.67 Billion | 1.67 Billion | 2.22 Billion |
Short Term Investments | 1.13 Billion | - | 1.13 Billion | - | - | 2.12 Billion |
Net Receivables | 485 Million | 485 Million | 457 Million | 475 Million | 473 Million | 424 Million |
Inventory | 131 Million | 131 Million | 131 Million | 123 Million | 123 Million | 141 Million |
Other Current Assets | 545 Million | 545 Million | 492 Million | 384 Million | 386 Million | 477 Million |
Total Non-Current Assets | 6.1 Billion | 6.1 Billion | 6.1 Billion | 6.1 Billion | 6.1 Billion | 5.92 Billion |
Net PPE | 5.12 Billion | 5.12 Billion | 5.12 Billion | 5.12 Billion | 5.12 Billion | 4.94 Billion |
Good Will And Intangible Assets | 188 Million | 188 Million | 188 Million | 188 Million | 188 Million | 172 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 188 Million | 188 Million | 188 Million | 188 Million | 188 Million | 172 Million |
Long-Term Investments | 751 Million | 751 Million | 205 Million | 317 Million | 186 Million | 769 Million |
Tax Assets | - | - | - | - | - | 8 Million |
Other Non Current Assets | 41 Million | 41 Million | 587 Million | 469 Million | 600 Million | 29 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.53 Billion | 6.53 Billion | 6.53 Billion | 6.74 Billion | 6.74 Billion | 7.11 Billion |
Total Current Liabilities | 3.59 Billion | 3.59 Billion | 3.59 Billion | 3.58 Billion | 3.58 Billion | 3.83 Billion |
Account Payables | 849 Million | 849 Million | 849 Million | 881 Million | 881 Million | 780 Million |
Tax Payables | 7 Million | 7 Million | - | 7 Million | - | 7 Million |
Short Term Debt | 488 Million | 488 Million | 157 Million | 525 Million | 179 Million | 545 Million |
Deferred Revenue | 1.83 Billion | 1.83 Billion | 620 Million | 1.75 Billion | - | 2.05 Billion |
Other Current Liabilities | 431 Million | 431 Million | 2.59 Billion | 422 Million | 2.52 Billion | 461 Million |
Total Non Current Liabilities | 2.93 Billion | 2.93 Billion | 2.93 Billion | 3.16 Billion | 3.16 Billion | 3.28 Billion |
Long-Term Debt | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.37 Billion | 2.52 Billion | 1.48 Billion |
Deferred Revenue Non Current | 220 Million | 220 Million | - | 280 Million | - | 185 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.4 Billion | 1.4 Billion | 1.7 Billion | 1.46 Billion | 639 Million | 305 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2 Billion | 2 Billion | 2.07 Billion |
Stock Holders Equity | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2 Billion | 2 Billion | 2.07 Billion |
Common Stock | 3.37 Billion | 3.37 Billion | 3.34 Billion | 3.37 Billion | 3.37 Billion | 3.37 Billion |
Retained Earnings | -1.35 Billion | - | -1.35 Billion | -1.3 Billion | -1.3 Billion | -1.23 Billion |
Accumulated other comprehensive income | -1.36 Billion | -1.36 Billion | 21 Million | -1.36 Billion | -62 Million | -1.29 Billion |
Common Stock Equity | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2 Billion | 2 Billion | 2.07 Billion |
Capital Lease Obligation | 1.09 Billion | 1.09 Billion | 1.42 Billion | 1.15 Billion | 1.49 Billion | 1.3 Billion |
Total Investments | 751 Million | 751 Million | 1.34 Billion | 317 Million | 186 Million | 769 Million |
Total Debt | 2.81 Billion | 2.81 Billion | 1.39 Billion | 3.04 Billion | 2.7 Billion | 3.33 Billion |
Net Debt | 1.53 Billion | 1.53 Billion | 1.25 Billion | 1.37 Billion | 1.03 Billion | 1.1 Billion |
EBO
MHLD
STORY-B
WWL
BIOSGN
3073