USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Revenue | 3.22 Million | 1.54 Million | 1.17 Million | 1.34 Million |
Cost of Revenue | 2.13 Million | 572.67 Thousand | 701.33 Thousand | 1.2 Million |
Gross Profit | 1.09 Million | 977.07 Thousand | 472.3 Thousand | 140.11 Thousand |
Operating Expenses | 5.37 Million | 4 Million | 8.75 Million | 658.82 Thousand |
Selling, General and Administrative Expenses | 5.37 Million | 3.36 Million | 8.4 Million | 657.9 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | - | 180 Thousand | -13.31 Thousand |
Cost and Expenses | 7.5 Million | 4.58 Million | 9.45 Million | 1.86 Million |
Operating Income | -4.28 Million | -3.02 Million | -8.11 Million | -524.97 Thousand |
Interest Expense | 172.1 Thousand | 107.86 Thousand | 118.7 Thousand | 63.2 Thousand |
Income Tax Expense | - | 107.86 Thousand | 298.7 Thousand | 63.2 Thousand |
Earnings before Tax | -7.11 Million | -3.27 Million | -8.23 Million | -605.38 Thousand |
Net Income | -7.1 Million | -3.27 Million | -8.23 Million | -605.38 Thousand |
Earnings Per Share Basic | -0.09 | -0.07 | -0.26 | -0.02 |
Earnings Per Share Diluted | -0.09 | -0.07 | -0.26 | -0.02 |
Weighted Average Shares Outstanding | 75.85 Million | 47.36 Million | 31.85 Million | 37.13 Million |
Weighted Average Shares Outstanding (Diluted) | 75.85 Million | 47.36 Million | 31.85 Million | 37.13 Million |
Gross Margin | 0.34 | 0.63 | 0.40 | 0.10 |
EBIT Margin | -1.50 | -1.53 | -6.62 | -0.39 |
Profit Margin | -2.20 | -2.12 | -7.02 | -0.45 |
EBITDA | -4.85 Million | -2.52 Million | -7.77 Million | -524.05 Thousand |
Earnings Before Tax Margin | -1.33 | -1.95 | -6.91 | -0.39 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 488.75 Thousand | 424.21 Thousand | 684.19 Thousand | 928.44 Thousand | 3.22 Million | 1.67 Million |
Cost of Revenue | 59.56 Thousand | 168.42 Thousand | 442.29 Thousand | 1.03 Million | 3.11 Million | 1.19 Million |
Gross Profit | 429.19 Thousand | 255.79 Thousand | 241.9 Thousand | -105.03 Thousand | 116.05 Thousand | 481.77 Thousand |
Operating Expenses | 2.73 Million | 2.72 Million | 2.51 Million | 1.63 Million | 5.61 Million | 2.1 Million |
Selling, General and Administrative Expenses | 2.19 Million | 2.18 Million | 2.01 Million | 1.63 Million | - | 1.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 535.77 Thousand | - | - | - | - | - |
Cost and Expenses | 2.79 Million | 2.89 Million | 2.95 Million | 2.67 Million | 8.73 Million | 3.29 Million |
Operating Income | -2.3 Million | -2.46 Million | -2.27 Million | -1.74 Million | -5.5 Million | -1.62 Million |
Interest Expense | 82.12 Thousand | 87.65 Thousand | 67.55 Thousand | 57.23 Thousand | 172.1 Thousand | 49.21 Thousand |
Income Tax Expense | 82.08 Thousand | 87.47 Thousand | 67.3 Thousand | -7518.00 | -7524.00 | 49.21 Thousand |
Earnings before Tax | -2.38 Million | -2.58 Million | -2.3 Million | -3.19 Million | -7.11 Million | -1.75 Million |
Net Income | -2.38 Million | -2.58 Million | -2.3 Million | -3.18 Million | -7.1 Million | -1.75 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.03 | -0.04 | - | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.03 | -0.04 | - | -0.02 |
Weighted Average Shares Outstanding | 117.52 Million | 104.5 Million | 91.44 Million | 90.65 Million | 75.85 Million | 89.91 Million |
Weighted Average Shares Outstanding (Diluted) | 117.52 Million | 104.5 Million | 91.44 Million | 90.65 Million | 75.85 Million | 89.91 Million |
Gross Margin | 0.88 | 0.60 | 0.35 | -0.11 | 0.04 | 0.29 |
EBIT Margin | -3.62 | -4.55 | -2.59 | -1.55 | - | -0.77 |
Profit Margin | -4.87 | -6.09 | -3.37 | -3.43 | -2.20 | -1.05 |
EBITDA | -1.76 Million | -1.93 Million | -1.77 Million | -1.43 Million | - | -1.28 Million |
Earnings Before Tax Margin | -4.71 | -5.81 | -3.32 | -1.88 | -1.70 | -0.97 |
CRVH
4060
PMNT
CNE
8952
BISA