USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Total Assets | 7.27 Million | 2.93 Million | 2.77 Million | 141.8 Thousand |
Total Current Assets | 2.48 Million | 2.01 Million | 1.3 Million | 140.79 Thousand |
Cash And Short Term Investments | 1.13 Million | 1.6 Million | 938.66 Thousand | 106.17 Thousand |
Cash and Cash Equivalents | 1.13 Million | 1.6 Million | 938.66 Thousand | 106.17 Thousand |
Short Term Investments | - | - | - | - |
Net Receivables | 655.79 Thousand | 268.3 Thousand | 335.53 Thousand | 34.42 Thousand |
Inventory | 29.96 Thousand | 16.33 Thousand | - | - |
Other Current Assets | 196.49 Thousand | 126.68 Thousand | 28.35 Thousand | - |
Total Non-Current Assets | 4.79 Million | 919.41 Thousand | 1.46 Million | 1010.00 |
Net PPE | 3.76 Million | 903.62 Thousand | 1.46 Million | 1010.00 |
Good Will And Intangible Assets | 697.13 Thousand | 1.31 Million | - | - |
Good Will | 657.42 Thousand | 657.42 Thousand | - | - |
Intangible Assets | 39.71 Thousand | 657.42 Thousand | - | - |
Long-Term Investments | 326.48 Thousand | - | - | - |
Tax Assets | -39.71 Thousand | - | - | - |
Other Non Current Assets | 39.71 Thousand | -1.29 Million | - | - |
Other Assets | - | - | - | - |
Total Liabilities | 3.09 Million | 1.19 Million | 1.76 Million | 894.59 Thousand |
Total Current Liabilities | 2.23 Million | 1.05 Million | 1.3 Million | 894.59 Thousand |
Account Payables | 1.15 Million | 281.85 Thousand | 361.54 Thousand | 54.61 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | 17.62 Thousand | 700.97 Thousand | 873.49 Thousand | 532.98 Thousand |
Deferred Revenue | 1.00 | - | 39.02 Thousand | - |
Other Current Liabilities | 1.05 Million | 70 Thousand | 32.2 Thousand | 307 Thousand |
Total Non Current Liabilities | 864.04 Thousand | 140 Thousand | 457.72 Thousand | - |
Long-Term Debt | 113.22 Thousand | 140 Thousand | 457.72 Thousand | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 750.81 Thousand | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | 4.18 Million | 1.74 Million | 1 Million | -752.78 Thousand |
Stock Holders Equity | 4.19 Million | 1.74 Million | 1 Million | -752.78 Thousand |
Common Stock | 20.1 Million | 11.33 Million | 8.29 Million | 325.08 Thousand |
Retained Earnings | -19.86 Million | -12.76 Million | -9.48 Million | -1.25 Million |
Accumulated other comprehensive income | 3.95 Million | 3.16 Million | 2.19 Million | 172.6 Thousand |
Common Stock Equity | 4.19 Million | 1.74 Million | 1 Million | -752.78 Thousand |
Capital Lease Obligation | 1.74 Million | 319.55 Thousand | 658.07 Thousand | - |
Total Investments | 326.48 Thousand | - | - | - |
Total Debt | 130.85 Thousand | 840.97 Thousand | 1.33 Million | 532.98 Thousand |
Net Debt | -1 Million | -767.36 Thousand | 392.56 Thousand | 426.8 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.59 Million | 6.57 Million | 7.08 Million | 7.27 Million | 7.27 Million | 8.63 Million |
Total Current Assets | 695.43 Thousand | 1.6 Million | 2.23 Million | 2.48 Million | 2.48 Million | 5.2 Million |
Cash And Short Term Investments | 124.52 Thousand | 841.48 Thousand | 1.57 Million | 1.13 Million | 1.13 Million | 4.19 Million |
Cash and Cash Equivalents | 124.52 Thousand | 836.81 Thousand | 1.57 Million | 1.13 Million | 1.13 Million | 4.17 Million |
Short Term Investments | 6049.00 | 4669.00 | 7679.00 | - | - | 19.97 Thousand |
Net Receivables | 372.79 Thousand | 438.1 Thousand | 342.17 Thousand | 843.19 Thousand | 843.19 Thousand | 90.65 Thousand |
Inventory | 192.06 Thousand | 325.72 Thousand | 57.42 Thousand | 29.96 Thousand | 29.96 Thousand | 111.17 Thousand |
Other Current Assets | 6049.00 | 4669.00 | 7679.00 | 480.84 Thousand | 480.84 Thousand | 19.97 Thousand |
Total Non-Current Assets | 4.9 Million | 4.96 Million | 4.85 Million | 4.79 Million | 4.79 Million | 3.42 Million |
Net PPE | 3.9 Million | 3.97 Million | 3.86 Million | 3.8 Million | 3.8 Million | 1.3 Million |
Good Will And Intangible Assets | 657.42 Thousand | 657.42 Thousand | 657.42 Thousand | 1.31 Million | 1.31 Million | 1.9 Million |
Good Will | 657.42 Thousand | 657.42 Thousand | 657.42 Thousand | 657.42 Thousand | 657.42 Thousand | 1.9 Million |
Intangible Assets | 657.42 Thousand | 657.42 Thousand | 78.09 Thousand | 657.42 Thousand | 657.42 Thousand | - |
Long-Term Investments | 336.22 Thousand | 334.24 Thousand | 331.61 Thousand | 326.48 Thousand | 326.48 Thousand | 225.18 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -657.42 Thousand | -657.42 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.35 Million | 3.86 Million | 3.35 Million | 3.09 Million | 3.09 Million | 1.47 Million |
Total Current Liabilities | 2.97 Million | 2.59 Million | 2.26 Million | 2.23 Million | 2.23 Million | 834.34 Thousand |
Account Payables | 1.62 Million | 1.28 Million | 1.24 Million | 1.12 Million | 1.12 Million | 374.12 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.23 Million | 1.21 Million | 960.42 Thousand | 1.01 Million | 1.01 Million | 410.21 Thousand |
Deferred Revenue | 43.68 Thousand | 43.68 Thousand | - | 1.00 | 1.00 | - |
Other Current Liabilities | 75 Thousand | 50 Thousand | 60 Thousand | 92 Thousand | 92 Thousand | 50 Thousand |
Total Non Current Liabilities | 1.37 Million | 1.26 Million | 1.09 Million | 864.04 Thousand | 864.04 Thousand | 636.3 Thousand |
Long-Term Debt | 1.37 Million | 1.26 Million | 1.09 Million | - | - | 636.3 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 864.04 Thousand | 864.04 Thousand | - |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 1.24 Million | 2.7 Million | 3.73 Million | 4.18 Million | 4.18 Million | 7.16 Million |
Stock Holders Equity | 1.25 Million | 2.71 Million | 3.73 Million | 4.19 Million | 4.19 Million | 7.16 Million |
Common Stock | 23.93 Million | 23.22 Million | 21.79 Million | 20.1 Million | 20.1 Million | 20.2 Million |
Retained Earnings | -27.14 Million | -24.76 Million | -22.17 Million | -19.86 Million | -19.86 Million | -16.68 Million |
Accumulated other comprehensive income | 4.45 Million | 4.25 Million | 4.12 Million | 3.95 Million | 3.95 Million | 3.63 Million |
Common Stock Equity | 1.25 Million | 2.71 Million | 3.73 Million | 4.19 Million | 4.19 Million | 7.16 Million |
Capital Lease Obligation | 2.42 Million | 2.29 Million | 1.92 Million | 750.81 Thousand | 750.81 Thousand | 903.48 Thousand |
Total Investments | 336.22 Thousand | 338.9 Thousand | 339.29 Thousand | 326.48 Thousand | 326.48 Thousand | 245.15 Thousand |
Total Debt | 2.6 Million | 2.48 Million | 2.05 Million | 1.76 Million | 1.76 Million | 1.04 Million |
Net Debt | 2.48 Million | 1.65 Million | 479.79 Thousand | 631.46 Thousand | 631.46 Thousand | -3.13 Million |
CRVH
4060
PMNT
CNE
8952
BISA