USD 14.18
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.85 Billion | 7.21 Billion | 5.74 Billion | 4.92 Billion | 4.55 Billion | 4.23 Billion |
Total Current Assets | 2 Billion | 2.3 Billion | 1.6 Billion | 1.23 Billion | 1.16 Billion | 985 Million |
Cash And Short Term Investments | 157 Million | 187 Million | 64 Million | 98 Million | 120 Million | 63 Million |
Cash and Cash Equivalents | 157 Million | 187 Million | 64 Million | 98 Million | 120 Million | 63 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 860 Million | 806 Million | 732 Million | 564 Million | 495 Million | 504 Million |
Inventory | 907 Million | 1.22 Billion | 748 Million | 515 Million | 506 Million | 382 Million |
Other Current Assets | 84 Million | 895 Million | 64 Million | 60 Million | 40 Million | 540 Million |
Total Non-Current Assets | 4.85 Billion | 4.91 Billion | 4.13 Billion | 3.68 Billion | 3.39 Billion | 3.24 Billion |
Net PPE | 1.15 Billion | 1.27 Billion | 846 Million | 664 Million | 521 Million | 455 Million |
Good Will And Intangible Assets | 3.61 Billion | 3.56 Billion | 3.24 Billion | 2.93 Billion | 2.78 Billion | 2.64 Billion |
Good Will | 1.56 Billion | 1.62 Billion | 1.5 Billion | 1.49 Billion | 1.54 Billion | 1.5 Billion |
Intangible Assets | 2.04 Billion | 1.94 Billion | 1.74 Billion | 1.43 Billion | 1.24 Billion | 1.13 Billion |
Long-Term Investments | -85 Million | 4.84 Billion | 4.09 Billion | 3.59 Billion | 3.31 Billion | -183 Million |
Tax Assets | 85 Million | 70 Million | 42 Million | 90 Million | 87 Million | 154 Million |
Other Non Current Assets | 85 Million | -4.84 Billion | -4.09 Billion | -3.59 Billion | -3.31 Billion | 183 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.46 Billion | 2.95 Billion | 1.78 Billion | 2.55 Billion | 2.37 Billion | 2.35 Billion |
Total Current Liabilities | 942 Million | 1.16 Billion | 980 Million | 1.04 Billion | 1 Billion | 474 Million |
Account Payables | 359 Million | 600 Million | 364 Million | 259 Million | 266 Million | 194 Million |
Tax Payables | 10 Million | 17 Million | 23 Million | 8 Million | 72 Million | 79 Million |
Short Term Debt | 72 Million | 79 Million | 63 Million | 43 Million | 4 Million | 4 Million |
Deferred Revenue | - | - | 416 Million | 312 Million | 473 Million | 79 Million |
Other Current Liabilities | 511 Million | 482 Million | 137 Million | 426 Million | 264 Million | 197 Million |
Total Non Current Liabilities | 524 Million | 1.79 Billion | 808 Million | 1.51 Billion | 1.36 Billion | 1.87 Billion |
Long-Term Debt | 512 Million | 1.76 Billion | 760 Million | 1.4 Billion | 1.15 Billion | 1.3 Billion |
Deferred Revenue Non Current | - | - | - | - | 38 Million | 36 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9 Million | 19 Million | 30 Million | 32 Million | 114 Million | 498 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.39 Billion | 4.26 Billion | 3.95 Billion | 2.37 Billion | 2.18 Billion | 1.88 Billion |
Stock Holders Equity | 5.39 Billion | 4.26 Billion | 3.95 Billion | 2.37 Billion | 2.18 Billion | 1.88 Billion |
Common Stock | 135 Million | 129 Million | 129 Million | 126 Million | 126 Million | 126 Million |
Retained Earnings | 5.04 Billion | 3.75 Billion | 3.64 Billion | 2.1 Billion | 1.8 Billion | 1.56 Billion |
Accumulated other comprehensive income | 211 Million | 379 Million | 106 Million | 73 Million | 154 Million | 89 Million |
Common Stock Equity | 5.39 Billion | 4.26 Billion | 3.95 Billion | 2.37 Billion | 2.18 Billion | 1.88 Billion |
Capital Lease Obligation | 584 Million | 595 Million | 273 Million | 195 Million | 105 Million | 108 Million |
Total Investments | -85 Million | 4.84 Billion | 4.09 Billion | 3.59 Billion | 3.31 Billion | -183 Million |
Total Debt | 584 Million | 1.84 Billion | 823 Million | 1.44 Billion | 1.15 Billion | 1.3 Billion |
Net Debt | 427 Million | 1.65 Billion | 759 Million | 1.34 Billion | 1.03 Billion | 1.24 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7.28 Billion | 7.06 Billion | 6.83 Billion | 6.85 Billion | 6.85 Billion | 6.82 Billion |
Total Current Assets | 2.48 Billion | 2.24 Billion | 2 Billion | 2 Billion | 2 Billion | 1.99 Billion |
Cash And Short Term Investments | 534 Million | 387 Million | 277 Million | 157 Million | 157 Million | 144 Million |
Cash and Cash Equivalents | 534 Million | 387 Million | 277 Million | 157 Million | 157 Million | 144 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 864 Million | 838 Million | 732 Million | 860 Million | 860 Million | 784 Million |
Inventory | 997 Million | 920 Million | 903 Million | 907 Million | 907 Million | 985 Million |
Other Current Assets | 92 Million | 95 Million | 92 Million | 84 Million | 84 Million | 81 Million |
Total Non-Current Assets | 4.8 Billion | 4.82 Billion | 4.83 Billion | 4.85 Billion | 4.85 Billion | 4.83 Billion |
Net PPE | 1.16 Billion | 1.18 Billion | 1.17 Billion | 1.15 Billion | 1.15 Billion | 1.22 Billion |
Good Will And Intangible Assets | 3.58 Billion | 3.58 Billion | 3.57 Billion | 3.61 Billion | 3.61 Billion | 3.52 Billion |
Good Will | 1.55 Billion | 1.55 Billion | 1.53 Billion | 1.56 Billion | 1.56 Billion | 1.54 Billion |
Intangible Assets | 2.02 Billion | 2.03 Billion | 2.03 Billion | 2.04 Billion | 2.04 Billion | 1.97 Billion |
Long-Term Investments | -57 Million | -2.03 Billion | -87 Million | -85 Million | -85 Million | 4.74 Billion |
Tax Assets | 57 Million | 58 Million | 87 Million | 85 Million | 85 Million | 86 Million |
Other Non Current Assets | 57 Million | 2.03 Billion | 87 Million | 85 Million | 85 Million | -4.74 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.53 Billion | 1.45 Billion | 1.41 Billion | 1.46 Billion | 1.46 Billion | 1.58 Billion |
Total Current Liabilities | 986 Million | 886 Million | 847 Million | 942 Million | 942 Million | 911 Million |
Account Payables | 444 Million | 376 Million | 345 Million | 359 Million | 359 Million | 369 Million |
Tax Payables | 29 Million | 22 Million | 28 Million | 10 Million | 10 Million | 9 Million |
Short Term Debt | 77 Million | 73 Million | 74 Million | 72 Million | 72 Million | 79 Million |
Deferred Revenue | - | 22 Million | - | - | - | - |
Other Current Liabilities | 465 Million | 415 Million | 428 Million | 511 Million | 511 Million | 463 Million |
Total Non Current Liabilities | 548 Million | 570 Million | 570 Million | 524 Million | 524 Million | 673 Million |
Long-Term Debt | 535 Million | 557 Million | 554 Million | 512 Million | 512 Million | 665 Million |
Deferred Revenue Non Current | - | - | - | -512 Million | - | 160 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9 Million | 9 Million | 10 Million | 521 Million | 9 Million | -160 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.75 Billion | 5.6 Billion | 5.42 Billion | 5.39 Billion | 5.39 Billion | 5.24 Billion |
Stock Holders Equity | 5.75 Billion | 5.6 Billion | 5.42 Billion | 5.39 Billion | 5.39 Billion | 5.24 Billion |
Common Stock | 135 Million | 135 Million | 135 Million | 135 Million | 135 Million | 135 Million |
Retained Earnings | 5.43 Billion | 5.29 Billion | 5.14 Billion | 5.04 Billion | 5.04 Billion | 4.94 Billion |
Accumulated other comprehensive income | 184 Million | 174 Million | 141 Million | 211 Million | 211 Million | 162 Million |
Common Stock Equity | 5.75 Billion | 5.6 Billion | 5.42 Billion | 5.39 Billion | 5.39 Billion | 5.24 Billion |
Capital Lease Obligation | 612 Million | 557 Million | 628 Million | 584 Million | 584 Million | 584 Million |
Total Investments | -57 Million | -2.03 Billion | -87 Million | -85 Million | -85 Million | 4.74 Billion |
Total Debt | 612 Million | 630 Million | 628 Million | 584 Million | 584 Million | 744 Million |
Net Debt | 78 Million | 243 Million | 351 Million | 427 Million | 427 Million | 600 Million |
ARROWGREEN
LTRPB
INDTERRAIN
CRZK
INDICAP
600734