USD 0.51
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 24.94 Million | 19.96 Million | 18.15 Million | 17.13 Million | 49.84 Million | 32.08 Million |
Cost of Revenue | 14.63 Million | 17.19 Million | 16.65 Million | 16.74 Million | 48.93 Million | 29.66 Million |
Gross Profit | 10.31 Million | 2.76 Million | 1.5 Million | 387.38 Thousand | 913.3 Thousand | 2.41 Million |
Operating Expenses | 10.31 Million | 3.24 Million | 2.88 Million | 2.21 Million | 4.21 Million | 4.54 Million |
Selling, General and Administrative Expenses | 11.03 Million | 3.24 Million | 2.88 Million | 2.21 Million | 4.13 Million | 4.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 337.52 Thousand | 197.09 Thousand | 164.01 Thousand | -77.29 Thousand | 219.53 Thousand |
Cost and Expenses | 25.66 Million | 20.44 Million | 19.53 Million | 18.96 Million | 53.14 Million | 34.21 Million |
Operating Income | -718.6 Thousand | -484.21 Thousand | -1.38 Million | -1.83 Million | -3.29 Million | -2.12 Million |
Interest Expense | 232.57 Thousand | 547.59 Thousand | 747.39 Thousand | 667.15 Thousand | 849.09 Thousand | 342.7 Thousand |
Income Tax Expense | -86.79 Thousand | 593.92 Thousand | 60.76 Thousand | -660.07 Thousand | -1.18 Million | -1.04 Million |
Earnings before Tax | -3.13 Million | -3.26 Million | -5.87 Million | -4.65 Million | -3.8 Million | -3.15 Million |
Net Income | -3.02 Million | 32.31 Thousand | -4.39 Million | -2.9 Million | -2.64 Million | -2.22 Million |
Earnings Per Share Basic | -0.11 | 0.00 | -0.20 | -0.14 | -0.13 | -0.11 |
Earnings Per Share Diluted | -0.11 | 0.00 | -0.20 | -0.14 | -0.13 | -0.11 |
Weighted Average Shares Outstanding | 26.57 Million | 26.48 Million | 21.83 Million | 21.19 Million | 21.19 Million | 20.1 Million |
Weighted Average Shares Outstanding (Diluted) | 26.57 Million | 26.48 Million | 21.83 Million | 21.19 Million | 21.19 Million | 20.1 Million |
Gross Margin | 0.41 | 0.14 | 0.08 | 0.02 | 0.02 | 0.08 |
EBIT Margin | -0.06 | 0.03 | -0.01 | -0.04 | -0.01 | -0.03 |
Profit Margin | -0.12 | 0.00 | -0.24 | -0.17 | -0.05 | -0.07 |
EBITDA | -1.48 Million | -1.94 Million | -159.43 Thousand | -653.44 Thousand | -623.59 Thousand | -1.9 Million |
Earnings Before Tax Margin | -0.03 | -0.02 | -0.08 | -0.11 | -0.07 | -0.07 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 24.94 Million | 7.25 Million | 6.94 Million | 5.33 Million | 5.41 Million | 19.96 Million |
Cost of Revenue | 22.27 Million | 7.31 Million | 5.76 Million | 4.74 Million | 4.44 Million | 17.19 Million |
Gross Profit | 2.67 Million | -59.23 Thousand | 1.17 Million | 591.68 Thousand | 968.78 Thousand | 2.76 Million |
Operating Expenses | 4.81 Million | 2.35 Million | 1.01 Million | 685.99 Thousand | 764.52 Thousand | 3.24 Million |
Selling, General and Administrative Expenses | - | 2.35 Million | 1.01 Million | 685.99 Thousand | 764.52 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 538.91 Thousand | 204.35 Thousand | 46.87 Thousand | 82.17 Thousand | 205.5 Thousand | 337.52 Thousand |
Cost and Expenses | 27.08 Million | 9.67 Million | 6.77 Million | 5.43 Million | 5.2 Million | 20.44 Million |
Operating Income | -2.13 Million | -2.41 Million | 165.76 Thousand | -94.3 Thousand | 204.26 Thousand | -484.21 Thousand |
Interest Expense | 232.57 Thousand | 58.72 Thousand | 162.9 Thousand | 153.13 Thousand | 55.73 Thousand | 547.59 Thousand |
Income Tax Expense | -86.79 Thousand | -85.01 Thousand | -7836.00 | -25.57 Thousand | 31.63 Thousand | 593.92 Thousand |
Earnings before Tax | -3.13 Million | -2.82 Million | -5145.00 | -421.77 Thousand | 111.81 Thousand | -3.26 Million |
Net Income | -3.02 Million | -2.92 Million | 66.87 Thousand | -252.08 Thousand | 80.18 Thousand | 32.31 Thousand |
Earnings Per Share Basic | - | -0.11 | 0.00 | -0.01 | 0.00 | - |
Earnings Per Share Diluted | - | -0.11 | 0.00 | -0.01 | 0.00 | - |
Weighted Average Shares Outstanding | 26.57 Million | 26.64 Million | 26.57 Million | 26.5 Million | 26.48 Million | 26.48 Million |
Weighted Average Shares Outstanding (Diluted) | 26.57 Million | 26.64 Million | 26.57 Million | 26.5 Million | 26.48 Million | 26.48 Million |
Gross Margin | 0.11 | -0.01 | 0.17 | 0.11 | 0.18 | 0.14 |
EBIT Margin | - | -0.27 | 0.07 | 0.04 | 0.10 | - |
Profit Margin | -0.12 | -0.40 | 0.01 | -0.05 | 0.01 | 0.00 |
EBITDA | - | -1.96 Million | 501.85 Thousand | 222.17 Thousand | 523.14 Thousand | - |
Earnings Before Tax Margin | -0.09 | -0.33 | 0.02 | -0.02 | 0.04 | -0.02 |
CGSHY
HLIO
GRB
600279
600354
0004