USD 0.51
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 25.16 Million | 25.58 Million | 42.94 Million | 44.1 Million | 49.09 Million | 34.17 Million |
Total Current Assets | 15.4 Million | 17.31 Million | 34.96 Million | 22.6 Million | 21 Million | 14.51 Million |
Cash And Short Term Investments | 6.03 Million | 10.11 Million | 354.08 Thousand | 1.62 Million | 1.33 Million | 2.17 Million |
Cash and Cash Equivalents | 6.03 Million | 10.11 Million | 354.08 Thousand | 1.62 Million | 1.33 Million | 1.07 Million |
Short Term Investments | - | - | - | - | - | 1.1 Million |
Net Receivables | 7.67 Million | 6.08 Million | 4.08 Million | 18.86 Million | 17.05 Million | 10.42 Million |
Inventory | 1.1 Million | 929.37 Thousand | 936.24 Thousand | 1.61 Million | 1.84 Million | 1.54 Million |
Other Current Assets | 591.83 Thousand | 192.68 Thousand | 29.58 Million | 496.58 Thousand | 771.12 Thousand | 367.19 Thousand |
Total Non-Current Assets | 9.76 Million | 8.26 Million | 7.98 Million | 21.49 Million | 28.08 Million | 19.66 Million |
Net PPE | 2.33 Million | 2.44 Million | 1.73 Million | 3.87 Million | 3.98 Million | 2.47 Million |
Good Will And Intangible Assets | 6.99 Million | 4.83 Million | 4.64 Million | 15.47 Million | 21.13 Million | 14.7 Million |
Good Will | 4.5 Million | 2.97 Million | 2.97 Million | 9.6 Million | 10.53 Million | 8.16 Million |
Intangible Assets | 2.48 Million | 1.86 Million | 1.67 Million | 5.87 Million | 10.6 Million | 6.54 Million |
Long-Term Investments | 4164.00 | 268.53 Thousand | 363.35 Thousand | 675.48 Thousand | 146.04 Thousand | 797.56 Thousand |
Tax Assets | 435.63 Thousand | 719.87 Thousand | 1.23 Million | 1.46 Million | 2.81 Million | 1.68 Million |
Other Non Current Assets | -1.00 | - | - | -1.00 | -2.00 | - |
Other Assets | 1.00 | - | - | 1.00 | 1.00 | - |
Total Liabilities | 11.66 Million | 8.8 Million | 26.89 Million | 32.47 Million | 34.21 Million | 16.14 Million |
Total Current Liabilities | 8.88 Million | 7.4 Million | 17.88 Million | 16.03 Million | 19.07 Million | 13.57 Million |
Account Payables | 4.57 Million | 4.19 Million | 6.16 Million | 10.42 Million | 9.98 Million | 6.75 Million |
Tax Payables | 1466.00 | - | - | - | 158.51 Thousand | 30.35 Thousand |
Short Term Debt | 562.05 Thousand | 1.06 Million | 948.95 Thousand | 2.64 Million | 5.68 Million | 2.89 Million |
Deferred Revenue | 2.38 Million | 2.13 Million | 2.25 Million | 2.96 Million | 3.24 Million | 3.9 Million |
Other Current Liabilities | 1.36 Million | - | 8.51 Million | - | 158.51 Thousand | 30.35 Thousand |
Total Non Current Liabilities | 2.77 Million | 1.39 Million | 9 Million | 16.43 Million | 15.14 Million | 2.57 Million |
Long-Term Debt | 818.09 Thousand | 1.06 Million | 8.42 Million | 9.84 Million | 8.41 Million | 516.08 Thousand |
Deferred Revenue Non Current | -1.00 | - | 8.75 Million | 1.43 Million | 1.85 Million | 934.33 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.81 Million | -1.00 | -8.42 Million | 3.8 Million | 1.73 Million | -516.08 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 13.5 Million | 16.78 Million | 16.05 Million | 11.63 Million | 14.87 Million | 18.02 Million |
Stock Holders Equity | 13.52 Million | 16.78 Million | 16.05 Million | 11.63 Million | 14.51 Million | 17.49 Million |
Common Stock | 30.23 Million | 30.13 Million | 30.13 Million | 21.43 Million | 21.43 Million | 21.43 Million |
Retained Earnings | -18.72 Million | -15.69 Million | -15.73 Million | -10.33 Million | -7.43 Million | -4.78 Million |
Accumulated other comprehensive income | -372.77 Thousand | - | - | -1 Million | -955.8 Thousand | -413 Thousand |
Common Stock Equity | 13.52 Million | 16.78 Million | 16.05 Million | 11.63 Million | 14.51 Million | 17.49 Million |
Capital Lease Obligation | 818.09 Thousand | 1.06 Million | 335.16 Thousand | 335.16 Thousand | 1.43 Million | 418.24 Thousand |
Total Investments | 4164.00 | 268.53 Thousand | 363.35 Thousand | 675.48 Thousand | 146.04 Thousand | 1.89 Million |
Total Debt | 1.38 Million | 2.13 Million | 9.7 Million | 13.92 Million | 15.95 Million | 3.82 Million |
Net Debt | -4.65 Million | -7.98 Million | 9.35 Million | 12.29 Million | 14.61 Million | 2.75 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 25.16 Million | 25.16 Million | 24.55 Million | 23.05 Million | 24.98 Million | 25.58 Million |
Total Current Assets | 15.4 Million | 15.4 Million | 15.6 Million | 13.22 Million | 17.39 Million | 17.31 Million |
Cash And Short Term Investments | 6.03 Million | 6.03 Million | 5.72 Million | 4.9 Million | 9.42 Million | 10.11 Million |
Cash and Cash Equivalents | 6.03 Million | 6.03 Million | 5.72 Million | 4.9 Million | 9.42 Million | 10.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.67 Million | 7.67 Million | 8.32 Million | 6.67 Million | 6.64 Million | 6.08 Million |
Inventory | 1.1 Million | 1.1 Million | 1.01 Million | 1.12 Million | 1.1 Million | 929.37 Thousand |
Other Current Assets | 591.83 Thousand | 591.83 Thousand | 535.12 Thousand | 518.81 Thousand | 217.28 Thousand | 192.68 Thousand |
Total Non-Current Assets | 9.76 Million | 9.76 Million | 8.94 Million | 9.83 Million | 7.58 Million | 8.26 Million |
Net PPE | 2.33 Million | 2.33 Million | 2.18 Million | 1.98 Million | 2.14 Million | 2.44 Million |
Good Will And Intangible Assets | 6.99 Million | 6.99 Million | 6.13 Million | 4.59 Million | 4.71 Million | 4.83 Million |
Good Will | 4.5 Million | 4.5 Million | 3.99 Million | 2.97 Million | 2.97 Million | 2.97 Million |
Intangible Assets | 2.48 Million | 2.48 Million | 2.13 Million | 1.62 Million | 1.74 Million | 1.86 Million |
Long-Term Investments | 4164.00 | 4164.00 | 1627.00 | 1627.00 | 1627.00 | 268.53 Thousand |
Tax Assets | 435.63 Thousand | 435.63 Thousand | 632.23 Thousand | 659.69 Thousand | 719.87 Thousand | 719.87 Thousand |
Other Non Current Assets | -1.00 | -1.00 | -1.00 | 2.59 Million | -1.00 | - |
Other Assets | 1.00 | 1.00 | 1.00 | - | 1.00 | - |
Total Liabilities | 11.66 Million | 11.66 Million | 7.68 Million | 6.34 Million | 8.24 Million | 8.8 Million |
Total Current Liabilities | 8.88 Million | 8.88 Million | 5.99 Million | 5.26 Million | 6.99 Million | 7.4 Million |
Account Payables | 4.57 Million | 4.57 Million | 3.65 Million | 3.36 Million | 4.68 Million | 4.19 Million |
Tax Payables | 1466.00 | 1466.00 | - | - | - | - |
Short Term Debt | 562.05 Thousand | 562.05 Thousand | 461.66 Thousand | 423.63 Thousand | 489.33 Thousand | 1.06 Million |
Deferred Revenue | 2.38 Million | 2.38 Million | 1.87 Million | 1.47 Million | 1.82 Million | 2.13 Million |
Other Current Liabilities | 1.36 Million | 1.36 Million | - | - | - | - |
Total Non Current Liabilities | 2.77 Million | 2.77 Million | 1.69 Million | 1.08 Million | 1.24 Million | 1.39 Million |
Long-Term Debt | 818.09 Thousand | 818.09 Thousand | 837.94 Thousand | 802.33 Thousand | 885.85 Thousand | 1.06 Million |
Deferred Revenue Non Current | -1.00 | -1.00 | -1.00 | - | -363.65 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.81 Million | 1.81 Million | 612.04 Thousand | -1.00 | 363.65 Thousand | -1.00 |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | - | 1.00 |
Total Equity | 13.5 Million | 13.5 Million | 16.86 Million | 16.71 Million | 16.73 Million | 16.78 Million |
Stock Holders Equity | 13.52 Million | 13.52 Million | 16.79 Million | 16.71 Million | 16.73 Million | 16.78 Million |
Common Stock | 30.23 Million | 30.23 Million | 30.23 Million | 30.25 Million | 30.13 Million | 30.13 Million |
Retained Earnings | -18.72 Million | -18.72 Million | -15.8 Million | -15.86 Million | -15.61 Million | -15.69 Million |
Accumulated other comprehensive income | -372.77 Thousand | -372.77 Thousand | 5072.00 | - | - | - |
Common Stock Equity | 13.52 Million | 13.52 Million | 16.79 Million | 16.71 Million | 16.73 Million | 16.78 Million |
Capital Lease Obligation | 818.09 Thousand | 818.09 Thousand | 837.94 Thousand | 802.33 Thousand | 885.85 Thousand | 1.06 Million |
Total Investments | 4164.00 | 4164.00 | 1627.00 | 1627.00 | 1627.00 | 268.53 Thousand |
Total Debt | 1.38 Million | 1.38 Million | 1.29 Million | 1.22 Million | 1.37 Million | 2.13 Million |
Net Debt | -4.65 Million | -4.65 Million | -4.42 Million | -3.68 Million | -8.05 Million | -7.98 Million |
CGSHY
HLIO
GRB
600279
600354
0004