USD 0.09
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 129.09 Thousand | 563.81 Thousand | 312.62 Thousand | 144.56 Thousand | 860.88 Thousand | 1.1 Million |
Cost of Revenue | 295.26 Thousand | 343.47 Thousand | 312.71 Thousand | 251.38 Thousand | 330.67 Thousand | 339.17 Thousand |
Gross Profit | -166.17 Thousand | 220.34 Thousand | -93.00 | -106.82 Thousand | 530.2 Thousand | 770.33 Thousand |
Operating Expenses | 167.79 Thousand | 168.36 Thousand | 171.11 Thousand | 167.57 Thousand | 271.19 Thousand | 168.95 Thousand |
Selling, General and Administrative Expenses | 167.79 Thousand | 168.36 Thousand | 171.11 Thousand | 167.57 Thousand | 271.19 Thousand | 168.95 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 463.06 Thousand | 511.83 Thousand | 483.82 Thousand | 418.96 Thousand | 601.87 Thousand | 508.12 Thousand |
Operating Income | -333.97 Thousand | 51.98 Thousand | -171.2 Thousand | -274.4 Thousand | 259.01 Thousand | 601.38 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.00 | -3.00 | 2.00 | 5.00 | -2.00 | -9013.00 |
Earnings before Tax | -271.62 Thousand | -90.83 Thousand | -133.33 Thousand | -232.75 Thousand | 292.42 Thousand | 610.39 Thousand |
Net Income | -271.62 Thousand | -90.83 Thousand | -133.33 Thousand | -232.75 Thousand | 292.42 Thousand | 610.39 Thousand |
Earnings Per Share Basic | -0.05 | -0.02 | -0.02 | -0.04 | 0.05 | 0.11 |
Earnings Per Share Diluted | -0.05 | -0.02 | -0.02 | -0.04 | 0.05 | 0.11 |
Weighted Average Shares Outstanding | 5.65 Million | 5.65 Million | 5.65 Million | 5.65 Million | 5.65 Million | 5.65 Million |
Weighted Average Shares Outstanding (Diluted) | 5.65 Million | 5.65 Million | 5.65 Million | 5.65 Million | 5.93 Million | 5.7 Million |
Gross Margin | -1.29 | 0.39 | -0.00 | -0.74 | 0.62 | 0.69 |
EBIT Margin | -1.80 | 0.19 | -0.37 | -1.58 | 0.36 | 0.59 |
Profit Margin | -2.10 | -0.16 | -0.43 | -1.61 | 0.34 | 0.55 |
EBITDA | -232.79 Thousand | -34.43 Thousand | -78.52 Thousand | -186.56 Thousand | 346.98 Thousand | 665.04 Thousand |
Earnings Before Tax Margin | -2.59 | 0.09 | -0.55 | -1.90 | 0.30 | 0.54 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 32.4 Thousand | 33.46 Thousand | 12.59 Thousand | 129.09 Thousand | 41.26 Thousand | 7456.00 |
Cost of Revenue | 63.75 Thousand | 69.2 Thousand | 76.98 Thousand | 295.26 Thousand | 78.06 Thousand | 67.3 Thousand |
Gross Profit | -31.35 Thousand | -35.73 Thousand | -64.39 Thousand | -166.17 Thousand | -36.8 Thousand | -59.84 Thousand |
Operating Expenses | 43.97 Thousand | 34.12 Thousand | 48.99 Thousand | 167.79 Thousand | 37.73 Thousand | 45.4 Thousand |
Selling, General and Administrative Expenses | 43.97 Thousand | 34.12 Thousand | 48.99 Thousand | - | 37.73 Thousand | 45.4 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 107.72 Thousand | 103.32 Thousand | 125.97 Thousand | 463.06 Thousand | 115.8 Thousand | 112.71 Thousand |
Operating Income | -75.32 Thousand | -69.86 Thousand | -113.39 Thousand | -333.97 Thousand | -74.54 Thousand | -105.25 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -3.00 | 4.00 | 1.00 | -1.00 | 2.00 |
Earnings before Tax | -69.37 Thousand | -62.79 Thousand | -78.12 Thousand | -271.62 Thousand | -30.15 Thousand | -46.67 Thousand |
Net Income | -69.37 Thousand | -62.79 Thousand | -78.12 Thousand | -271.62 Thousand | -30.15 Thousand | -46.67 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 5.65 Million | 5.65 Million | 5.65 Million | 5.65 Million | 5.65 Million | 5.65 Million |
Weighted Average Shares Outstanding (Diluted) | 5.65 Million | 5.65 Million | 5.65 Million | 5.65 Million | 5.65 Million | 5.65 Million |
Gross Margin | -0.97 | -1.07 | -5.11 | -1.29 | -0.89 | -8.03 |
EBIT Margin | -2.23 | -1.87 | -7.86 | - | -1.58 | -13.38 |
Profit Margin | -2.14 | -1.88 | -6.20 | -2.10 | -0.73 | -6.26 |
EBITDA | -72.34 Thousand | -62.44 Thousand | -98.95 Thousand | - | -65.1 Thousand | -99.74 Thousand |
Earnings Before Tax Margin | -2.32 | -2.09 | -9.01 | -2.59 | -1.81 | -14.12 |
OSM
CTSO
GVFF
4161
3773
AIROLAM