AUD 0.4
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 157.67 Thousand | 51.44 Thousand | - | - |
Cost of Revenue | - | 877.00 | - | - |
Gross Profit | 157.67 Thousand | 50.57 Thousand | - | - |
Operating Expenses | 1.58 Million | 881.89 Thousand | 859.5 Thousand | 7210.00 |
Selling, General and Administrative Expenses | 1.58 Million | 813.51 Thousand | 632.53 Thousand | 7210.00 |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 51.44 Thousand | - | - |
Cost and Expenses | 1.58 Million | 881.89 Thousand | 859.5 Thousand | 7210.00 |
Operating Income | -1.42 Million | -881.89 Thousand | -859.5 Thousand | -7210.00 |
Interest Expense | - | - | - | - |
Income Tax Expense | - | -167.01 Thousand | -859.5 Thousand | -28.84 Thousand |
Earnings before Tax | -1.42 Million | -830.44 Thousand | -859.5 Thousand | -7210.00 |
Net Income | -1.42 Million | -830.44 Thousand | -859.5 Thousand | -7210.00 |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 63.18 Million | 49.76 Million | 51.85 Million | 51.85 Million |
Weighted Average Shares Outstanding (Diluted) | 63.18 Million | 49.76 Million | 51.85 Million | 51.85 Million |
Gross Margin | 1.00 | 0.98 | - | - |
EBIT Margin | -9.02 | -17.12 | - | - |
Profit Margin | -9.03 | -16.14 | - | - |
EBITDA | -1.42 Million | -829.57 Thousand | -859.5 Thousand | - |
Earnings Before Tax Margin | -9.02 | -17.14 | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 78.84 Thousand | 78.84 Thousand | - | - | 51.44 Thousand | 25.72 Thousand |
Cost of Revenue | - | - | - | - | 877.00 | 877.00 |
Gross Profit | 78.84 Thousand | 78.84 Thousand | - | - | 50.57 Thousand | 24.84 Thousand |
Operating Expenses | 559.31 Thousand | 559.31 Thousand | 230.91 Thousand | 497.8 Thousand | 881.89 Thousand | 567.7 Thousand |
Selling, General and Administrative Expenses | 559.31 Thousand | 559.31 Thousand | 230.91 Thousand | 230.91 Thousand | - | 567.7 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 51.44 Thousand | - |
Cost and Expenses | 559.31 Thousand | 559.31 Thousand | 230.91 Thousand | 497.8 Thousand | 881.89 Thousand | 568.57 Thousand |
Operating Income | -480.47 Thousand | -480.47 Thousand | -230.91 Thousand | -488.83 Thousand | -881.89 Thousand | -568.58 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 257.29 Thousand | 257.29 Thousand | -257.91 Thousand | - | -167.01 Thousand | 3.00 |
Earnings before Tax | -251.52 Thousand | -251.52 Thousand | -460.48 Thousand | -460.48 Thousand | -830.44 Thousand | -540.62 Thousand |
Net Income | -251.52 Thousand | -251.52 Thousand | -460.48 Thousand | -460.48 Thousand | -830.44 Thousand | -540.62 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 63.29 Million | 63.29 Million | 63.08 Million | 63.08 Million | 49.76 Million | 49.59 Million |
Weighted Average Shares Outstanding (Diluted) | 63.28 Million | 63.28 Million | 63.07 Million | 63.07 Million | 49.76 Million | 49.59 Million |
Gross Margin | 1.00 | 1.00 | - | - | 0.98 | 0.97 |
EBIT Margin | -2.83 | -1.74 | - | - | - | -22.07 |
Profit Margin | -3.19 | -3.19 | - | - | -16.14 | -21.02 |
EBITDA | -222.86 Thousand | -137 Thousand | -230.91 Thousand | -230.91 Thousand | - | -567.7 Thousand |
Earnings Before Tax Margin | -6.09 | -6.09 | - | - | -17.14 | -22.10 |
CTSO
GVFF
007980
3773
AIROLAM
ALOD